Zimmite Taiwan Ltd.

Zimmite Taiwan Ltd.

8435.TWO
Zimmite Taiwan Ltd.TW flagTaipei Exchange
53.40
TWD
+0.80
- -
1.88BMarket Cap
Zimmite Taiwan Ltd.
8435.TWO
(Taipei Exchange)

Recent

price

53.40

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
21.12
20.97
22.49
19.26
20.11
20.06
20.73
23.55
24.22
24.16
22.5
24.39
24.25
22.28
22.75
- -
19.48
Revenue per Share
4.08
3.06
3.43
3.45
3.18
3.09
2.98
3.49
3.34
3.5
3.54
4.03
4
4.37
4.68
- -
3.91
Basic EPS, GAAP
0.23
1.22
5.78
2.94
2.94
3.11
2.73
3.96
5.16
4.57
3.94
4.83
3.96
3.2
5.15
- -
3.87
Free Cash Flow per Basic Share
1.79
2.01
2.22
2.8
2.71
2.91
3.15
3
3.3
3.2
3.35
3.5
3.8
3.8
4
- -
- -
Dividend per Share
15.96
17.02
18.84
16.65
16.77
16.63
16.15
16.34
15.98
15.8
15.32
15.65
15.37
15.67
15.78
- -
14.92
Book Value per Share
17.27
19.46
24.61
22.84
23.63
23.67
22.81
23.24
23.12
23.1
23.46
23.93
24.25
24.61
25.53
- -
24.93
Tangible Book Value per Share
27
27
28
32
32
32
32
32
32
32
32
32
32
32
32
- -
32
Basic Weighted Avg Shares
567
576
630
611
637
636
657
746
768
766
713
773
769
706
721
618
618
Sales/Revenue/Turnover
24
16.34
17.12
20.46
19.79
19.37
18.98
19.56
18.83
19.98
21.53
20.68
20.56
21.3
23.99
22.72
22.72
Operating Margin (%)
11
14
18
16
18
19
21
20
21
32
32
29
26
28
26
24
24
Depreciation Expense
109
84
96
109
101
98
95
111
106
111
112
128
127
139
148
124
124
Net Income, GAAP
20.1
18.08
14.19
18.34
26.06
24.06
27.89
24.74
30.78
28.42
26.87
25.03
23.78
23.41
24.7
21.19
21.19
Effective Tax Rate (%)
19.31
14.57
15.27
17.93
15.8
15.4
14.39
14.81
13.78
14.49
15.75
16.54
16.49
19.61
20.59
20.06
20.06
Profit Margin (%)
257
308
472
507
535
551
531
555
549
543
564
593
584
612
638
634
634
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
6
6
6
5
6
5
4
4
LT Debt
464
536
691
727
753
753
725
738
735
734
745
760
770
784
812
794
794
Total Equity
24.31
15.34
14.99
14.21
12.48
12.28
11.92
14.69
13.31
14.47
14.65
15.35
14.95
14.23
15.83
13.35
13.35
Return on Invested Capital (%)
27.32
18.73
19.38
20.79
19.04
18.59
18.29
21.56
20.69
21.79
22.19
25.37
25.18
27.54
29.16
24.98
24.98
Return on Capital (%)
27.22
18.73
19.34
20.74
19.01
18.49
18.19
21.46
20.65
22.03
22.78
26.05
25.78
28.15
29.79
25.45
25.45
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
77
7
7
LT Borrowings
- -
- -
- -
LT Finance Leases
5
5
4
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
32
32
32
Market Capitalization
2,127
1,856
1,688

Working Capital

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
696
691
758
Cash, Cash Equivalents & STI
512
510
571
Accounts Receivable, Net
88
81
87
Inventories
69
71
67
Total Current Liabilities
169
109
124
Payables & Accruals
- -
- -
- -
ST Debt
77
7
7
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.55%
1.3%
-2.26%
Free Cash Flow
5.94%
4.29%
-24.83%
Net Income, GAAP
2.82%
2.57%
-16.55%
Sales/Revenue/Turnover
0.02%
-2.51%
-14.31%
Total Cash Common Dividend
- -
- -
12.5%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
170
187
180
169
706
2024
157
177
198
189
721
2025
148
152
149
169
618

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.96
1.35
1.01
- -
4.37
2024
0.99
1.56
1.24
- -
4.68
2025
0.81
0.52
1.41
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
3.8
2024
- -
- -
- -
- -
4
2025
- -
- -
- -
- -
- -
Business
Zimmite Taiwan Ltd. (8435.TWO) engages primarily in industrial water treatment applications and technical services in Taiwan and select Asian markets. Founded in 1977 and headquartered at 5F-4, No. 77, Section 1, Xintai 5th Road, Xizhi District, New Taipei City, Taiwan, the company manufactures and supplies cooling water treatment agents such as corrosion inhibitors and anti-scaling products; boiler water treatment agents and fireside additives; oil refinery and petrochemical process additives; wastewater treatment agents including polymer flocculants, dewatering aids, heavy metal chelators, deodorants, and COD degradation agents; RO chemicals; slow-release tablets; scrubber chemicals; and automatic chemical dosing control equipment, complemented by comprehensive water treatment programs, diagnostics, specialty formulas, on-site execution, after-sales maintenance, water quality inspection, and environmental inspection services targeting petrochemical, steel, electricity, textile, plastics, electronics, office buildings, and public facilities sectors. Zimmite operates across Taiwan, China, Vietnam, and other Asian regions, emphasizing proactive prevention of metal corrosion, deposition, microbiological growth, and biofilm to reduce water usage, energy consumption, equipment downtime, and maintenance cycles. In recent developments, Mildex Optical Inc. (4729.TW) proposed a 12.5% premium acquisition of up to 30% equity in 2024, signaling potential strategic investment; the company reported full-year earnings for the period ended December 31, 2024, with anti-scaling agent sales at NT$721 million and total revenue geographically distributed as Taiwan NT$509 million, China NT$204 million, and Vietnam NT$15 million; board changes included Ying Shan Lin joining as a director in June 2024.