M.J. International Co., Ltd.

M.J. International Co., Ltd.

8466.TW
M.J. International Co., Ltd.TW flagTaiwan Stock Exchange
17.50
TWD
+0.35
- -
1.39BMarket Cap
M.J. International Co., Ltd.
8466.TW
(Taiwan Stock Exchange)

Recent

price

17.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
57.61
68.22
57.1
58.13
55.41
44.81
52.16
43.35
54.43
49.35
40.15
57.57
- -
41.6
Revenue per Share
7.64
5.77
7.39
9.43
7.44
4.67
6.05
4.2
1.03
2.17
-0.97
2.02
- -
-0.82
Basic EPS, GAAP
12.46
14.6
8.35
12.42
-0.03
6.08
-6.27
-1.29
-23.43
5.92
1.64
-3.18
- -
6.65
Free Cash Flow per Basic Share
8.89
6.05
5.91
6.03
6.95
5.96
2.98
4.07
2.99
0.7
1.49
0.29
- -
- -
Dividend per Share
18.13
17.11
18.59
22.81
20.35
17.33
19.5
18.29
16.09
16.79
15.06
16.89
- -
16.8
Book Value per Share
29.29
29.4
30.54
43.4
38.59
36.62
38.71
39.45
36.89
39.32
36.99
42.92
- -
39.88
Tangible Book Value per Share
57
59
59
60
66
66
66
66
66
66
66
67
- -
76
Basic Weighted Avg Shares
3,266
4,032
3,375
3,511
3,684
2,979
3,468
2,882
3,611
3,263
2,654
3,861
3,163
3,163
Sales/Revenue/Turnover
13.63
14.17
15.17
18.47
14.74
8.67
12.66
14.08
2.43
4.83
1.83
5.11
2.42
2.42
Operating Margin (%)
87
93
104
94
75
108
137
165
175
190
263
277
248
248
Depreciation Expense
433
341
437
570
495
310
402
279
69
143
-64
135
-62
-62
Net Income, GAAP
20.16
26.41
22.29
19.95
4.24
1.36
12.09
23.28
9.92
28.43
217.95
41.46
- -
27.19
Effective Tax Rate (%)
13.27
8.45
12.94
16.23
13.43
10.42
11.6
9.68
1.9
4.4
-2.42
3.5
-1.97
-1.97
Profit Margin (%)
999
917
1,043
1,944
1,548
1,327
836
1,812
1,396
942
1,429
2,032
1,850
1,850
Working Capital
- -
28
- -
- -
- -
- -
13
1,185
1,953
2,007
2,495
2,525
1,879
1,879
LT Debt
1,669
1,743
1,808
2,623
2,570
2,437
2,622
2,660
2,477
2,626
2,448
2,881
3,033
3,033
Total Equity
- -
17.91
19.22
22.22
17.63
8.3
11.73
8.23
1.75
2.1
-1.04
2.09
- -
2.41
Return on Invested Capital (%)
- -
22.09
34.26
44.02
29.78
17.59
20.81
12.17
2.85
4.62
-2.99
4.47
- -
4.71
Return on Capital (%)
- -
33.44
41.4
46.02
36.24
24.78
32.87
22.21
6.01
13.18
-6.11
12.7
-5.17
-5.17
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
764
695
711
LT Borrowings
2,041
1,960
1,879
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
79
79
79
Market Capitalization
1,934
1,802
1,665

Working Capital

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
3,276
3,044
3,160
Cash, Cash Equivalents & STI
1,976
1,827
1,817
Accounts Receivable, Net
807
773
828
Inventories
383
351
402
Total Current Liabilities
1,504
1,266
1,310
Payables & Accruals
- -
- -
- -
ST Debt
764
695
711
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.22%
3.07%
5.29%
Free Cash Flow
-2,050.54%
177.42%
-336.74%
Net Income, GAAP
-58.83%
-113.46%
-146.1%
Sales/Revenue/Turnover
1.37%
4.87%
-18.09%
Total Cash Common Dividend
31.81%
62.9%
383.84%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
517
811
669
664
2,654
2024
714
941
1,151
1,056
3,861
2025
907
812
762
681
3,163

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
-0.67
0.33
-0.05
- -
-0.97
2024
0.03
0.96
0.44
- -
2.02
2025
0.66
-0.37
-0.22
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
1.49
2024
- -
- -
- -
- -
0.29
2025
- -
- -
- -
- -
- -
Business
M.J. International Co., Ltd. is a leading developer, manufacturer, and seller of luxury vinyl tile (LVT) flooring products. The company specializes in a comprehensive range of flooring solutions including rigid core, LVT click, non-polyvinyl chloride (non-PVC) options, LVT dry back with wood and stone designs, LVT dry back with carpet designs, and various other design products intended for both commercial and residential customers. In addition to LVT flooring, the company also produces and sells tiles, decoration materials, and construction materials while engaging in international trading activities. M.J. International markets its products globally, with operations spanning Europe, North America, China, Taiwan, and other international territories. Founded in 1982 and headquartered in New Taipei City, Taiwan, M.J. International has nearly four decades of industry experience and operates multiple production facilities, including a major production base established in Dongguan, China since 1993. The company is recognized as one of Asia’s largest professional manufacturers of LVT and SPC (stone plastic composite) floors and is equipped with independent research and development capabilities that drive product innovation and quality control. Its product quality and eco-friendly certifications include ISO9001, ISO14001, SA8000, FloorScore, ASTM standards, SGS certification, and recognition for green building materials. In recent years, M.J. International has focused extensively on sustainability and technological innovation, emphasizing eco-friendly materials, smart manufacturing, and circular economy principles to meet growing environmental challenges. The company has also significantly ramped up its automated production capabilities with a new SPC automatic factory in Taiwan that has a capacity of approximately 980 containers per month, complemented by multiple manufacturing plants in China with combined capacities exceeding 670 containers per month. This expansion reflects a strategic shift towards increased production efficiency and scaling to meet global demand. The company has ongoing initiatives in product development, including launching advanced LVT floor types such as those with rigid cores and non-PVC compositions, addressing market trends for healthier and sustainable flooring options. M.J. International maintains a strong OEM and ODM presence, providing manufacturing services for internationally renowned vinyl tile brands and sustaining broad market reach through its global sales network covering more than 30 countries, including major markets in Europe, the Americas, Canada, Japan, Australia, and New Zealand. M.J. International Co., Ltd. is publicly listed on the Taiwan Stock Exchange (Ticker: 8466.TW) and continues to leverage its rich heritage, broad manufacturing capabilities, global customer base, and focus on sustainability and innovation to strengthen its leadership position in the LVT flooring industry worldwide.