1. Japan Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Diversified
Mitsui Fudosan Co., Ltd.

Mitsui Fudosan Co., Ltd.

8801.T
Mitsui Fudosan Co., Ltd.JP flagTokyo Stock Exchange
1,558.00
JPY
-13.50
- -
4.23TMarket Cap
Mitsui Fudosan Co., Ltd.
8801.T
(Tokyo Stock Exchange)

Recent

price

1,558.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
533.25
507.83
548.66
575.15
528.5
528.93
574.97
590.71
630.11
650.32
694.3
729.79
798.26
850.74
941.88
- -
434.63
Revenue per Share
18.94
19.02
22.56
29.17
34.63
39.71
44.47
52.58
57.1
62.78
44.81
61.48
69.3
80.19
89.26
- -
34.02
Basic EPS, GAAP
2.31
16.18
8.74
25.33
-94.65
-58.36
19.85
-111.3
-41.17
-131.97
-30.6
10.39
-22.88
7.45
117.59
- -
- -
Free Cash Flow per Basic Share
7.33
7.33
7.33
7.34
7.1
9.34
10.67
12
14
15.37
14.71
14.7
21.06
22.33
31.4
- -
- -
Dividend per Share
192.25
204.24
218.8
238.77
307.42
330.58
358.3
396.12
440.77
481.18
553.21
601.2
647.34
713.86
762.01
- -
729.05
Book Value per Share
384
404.39
452.83
480.89
644.61
648.44
672.76
746.66
795.82
822.77
891.01
987.05
1,035.87
1,117.15
1,129.27
- -
1,127.17
Tangible Book Value per Share
2,635
2,635
2,635
2,635
2,893
2,964
2,964
2,964
2,954
2,930
2,891
2,879
2,843
2,801
2,787
2,758
2,802
Basic Weighted Avg Shares
1,405,269
1,338,102
1,445,644
1,515,252
1,529,036
1,567,969
1,704,416
1,751,114
1,861,195
1,905,642
2,007,554
2,100,870
2,269,103
2,383,289
2,625,363
- -
1,218,044
Sales/Revenue/Turnover
8.55
9.42
10.25
11.39
12.17
12.91
13.65
14.04
14.08
14.73
10.15
11.66
13.46
14.25
14.2
- -
13.13
Operating Margin (%)
52,954
53,231
59,022
56,030
61,242
67,460
71,357
70,167
79,034
91,434
98,196
111,500
125,298
133,726
140,516
- -
- -
Depreciation Expense
49,909
50,129
59,451
76,843
100,185
117,722
131,815
155,874
168,661
183,972
129,576
176,986
196,998
224,647
248,799
- -
95,354
Net Income, GAAP
39.41
46.34
45.41
37.12
36.98
34.2
30.52
29.71
29.71
29.29
32.37
33.02
31.28
31.84
32.22
- -
29.36
Effective Tax Rate (%)
3.55
3.75
4.11
5.07
6.55
7.51
7.73
8.9
9.06
9.65
6.45
8.42
8.68
9.43
9.48
- -
7.83
Profit Margin (%)
273,346
249,420
550,731
469,858
702,462
679,929
834,342
834,731
1,007,880
1,353,805
1,454,829
1,290,790
1,245,666
1,599,221
1,318,885
- -
1,568,183
Working Capital
1,443,336
1,446,488
1,853,792
1,705,922
1,729,104
1,821,413
1,883,513
2,155,297
2,453,492
3,041,174
3,160,399
3,025,634
3,245,613
3,736,256
3,584,918
- -
3,892,034
LT Debt
1,042,385
1,100,405
1,233,079
1,325,418
1,932,081
1,989,037
2,056,927
2,287,697
2,420,802
2,486,523
2,655,988
2,913,750
3,031,218
3,234,654
3,270,722
- -
3,272,398
Total Equity
2.6
2.39
2.59
3.21
3.2
3.26
3.75
3.71
3.58
3.49
2.23
2.53
3.05
3.12
3.26
- -
1.4
Return on Invested Capital (%)
2.91
2.8
2.95
3.42
3.96
4.29
4.4
4.72
4.59
4.41
2.88
3.68
3.97
4.33
4.65
- -
1.88
Return on Capital (%)
10.16
9.6
10.67
12.75
13.2
12.59
12.91
13.94
13.62
13.57
8.61
10.63
11.03
11.7
12.07
- -
4.78
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
694,164
- -
1,009,404
LT Borrowings
3,736,256
- -
3,892,034
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,802
- -
2,786
Market Capitalization
4,613,819
4,130,885
3,749,745

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
3,039,235
- -
3,285,390
Cash, Cash Equivalents & STI
189,807
- -
131,914
Accounts Receivable, Net
77,592
- -
68,638
Inventories
2,359,177
- -
2,593,515
Total Current Liabilities
1,440,014
- -
1,717,207
Payables & Accruals
- -
- -
- -
ST Debt
694,164
- -
1,009,404
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
561,364
603,881
533,770
684,274
2,383,289
2025
- -
- -
- -
- -
2,625,363
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
30.66
- -
- -
- -
80.19
2025
- -
- -
- -
- -
89.26
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
22.33
2025
- -
- -
- -
- -
31.4
2026
- -
- -
- -
- -
- -
Similar Companies
GuocoLand Limited (F17.SI)
Sweeten Real Estate Development Co.,Ltd. (5525.TW)
Mitsui Fudosan Co., Ltd. (MTSFF)
Mitsubishi Estate Co., Ltd. (MITEY)
Intellex Co., Ltd. (8940.T)
Allreal Holding AG (ALLN.SW)
Business
Mitsui Fudosan Co., Ltd. engages in real estate development, leasing, management, and related services in Japan and overseas. The company operates through segments including leasing of office buildings and commercial facilities; property sales of residential and commercial properties; management services; facility operations such as hotels, resorts, logistics facilities, and golf courses; and other activities like real estate finance and building materials manufacturing. Its core offerings encompass office buildings like Tokyo Midtown; retail properties including Mitsui Shopping Park LaLaport and Mitsui Outlet Park brands; hotels and resorts under Mitsui Garden Hotel Management; logistics facilities; housing developments; and lifestyle services targeting urban residential, commercial, and mixed-use markets primarily in Japan with expansions in Asia, North America, and other regions; founded in 1941 and headquartered in Tokyo. In 2025, Mitsui Fudosan acquires all shares of TOYOTA AUTOMALL DEVELOPMENT CORPORATION from Toyota Motor Corporation effective August 29 and jointly with Toyota Fudosan purchases retail facilities COLORFUL TOWN GIFU and TRESSA YOKOHAMA to enhance retail management expertise and property values; the company completes share repurchases totaling JPY 100 billion in fiscal 2025 including a JPY 57 billion program announced mid-year; Mitsui Fudosan Residential secures Eruboshi Certification and 2025 KENKO Investment for Health recognition; and Q2 2025 results reflect record profits with operating revenue up 16.4% to JPY 1,353.4 billion in the first half.