1. Japan Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Services
Keihanshin Building Co., Ltd.

Keihanshin Building Co., Ltd.

8818.T
Keihanshin Building Co., Ltd.JP flagTokyo Stock Exchange
1,149.00
JPY
-14.00
- -
109.62BMarket Cap
Keihanshin Building Co., Ltd.
8818.T
(Tokyo Stock Exchange)

Recent

price

1,149.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
146
147.76
152.08
136.45
137.59
138.31
133.33
137.4
139.95
145.85
147.54
176.49
190.89
197.16
200.59
209.83
96.56
Revenue per Share
19.71
19.34
25.92
23.04
25.32
33.45
30.34
33.29
37.32
37.31
79.4
51.17
42.33
38.73
44.94
48.43
14.87
Basic EPS, GAAP
0.94
9.32
37.34
36.56
-22.75
-42.86
-56.75
-40.51
19.6
-36.17
-54.6
-96.76
-40.22
12.84
34.24
72.05
- -
Free Cash Flow per Basic Share
6
6
6
7.17
7
7.75
8.25
8.75
9.79
12.28
14.49
16.66
19.33
17.99
18.78
20.91
- -
Dividend per Share
372.15
385.5
405.42
391.31
391.07
416.77
348.1
464.34
493.32
524.69
584.7
609.8
629.57
656.37
678.68
713.25
666.91
Book Value per Share
416.1
430.38
463.08
468.54
479.82
504.84
545.32
577.43
598.72
611.83
677.52
697.25
715.48
763.37
780.63
842.31
775.82
Tangible Book Value per Share
90
90
90
103
108
108
108
108
107
105
104
101
99
98
98
97
98
Basic Weighted Avg Shares
13,133
13,291
13,679
14,031
14,853
14,930
14,381
14,800
14,995
15,319
15,334
17,816
18,879
19,311
19,584
20,255
9,449
Sales/Revenue/Turnover
38.06
33.14
33.88
31.81
33.44
34.28
34.56
35.8
36.36
35.34
34.53
28.77
28.47
26.32
25.45
27.87
23.79
Operating Margin (%)
2,347
2,439
2,664
2,612
2,739
2,636
2,539
2,433
2,210
2,184
2,270
3,731
3,819
3,976
3,891
3,785
- -
Depreciation Expense
1,773
1,740
2,331
2,369
2,733
3,610
3,272
3,586
3,998
3,919
8,252
5,165
4,186
3,794
4,388
4,675
1,455
Net Income, GAAP
41.93
46.14
38.15
38.39
37.7
38.52
31.06
30.54
30.86
31.75
30.69
30.45
30.45
30.73
30.34
30.77
31.08
Effective Tax Rate (%)
13.5
13.09
17.04
16.89
18.4
24.18
22.76
24.23
26.66
25.58
53.81
28.99
22.17
19.65
22.41
23.08
15.4
Profit Margin (%)
-12,337
-9,718
-1,317
-16,022
-14,126
1,222
-4,529
-5,232
4,042
5,364
13,024
4,052
-1,185
654
-741
6,049
-3,015
Working Capital
45,351
49,345
53,870
29,432
35,606
32,558
32,760
38,210
46,287
54,256
62,360
60,769
63,234
70,853
73,017
78,378
64,197
LT Debt
37,571
38,792
41,734
48,250
51,851
54,557
58,863
62,227
64,229
64,378
70,540
70,510
70,871
74,875
76,321
81,395
76,014
Total Equity
3.07
2.46
2.82
2.62
2.96
3.07
3.37
3.44
3.24
3.02
2.78
2.58
2.72
2.43
2.22
2.37
1.04
Return on Invested Capital (%)
2.59
2.47
3.01
2.95
3.31
4.3
4.2
4.37
4.15
3.81
7.12
4.34
3.54
3.11
3.32
3.43
1.21
Return on Capital (%)
5.37
5.11
6.55
6.18
6.63
8.28
7.93
8.19
7.77
7.26
14.24
8.45
6.76
6
6.72
6.92
2.26
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
4,677
- -
9,810
LT Borrowings
70,853
- -
64,197
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
98
- -
98
Market Capitalization
80,072
81,953
78,577

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
9,385
- -
9,935
Cash, Cash Equivalents & STI
8,669
- -
8,878
Accounts Receivable, Net
486
- -
527
Inventories
- -
- -
- -
Total Current Liabilities
8,731
- -
12,949
Payables & Accruals
- -
- -
- -
ST Debt
4,677
- -
9,810
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.13%
2.94%
6.65%
Free Cash Flow
-22.1%
31%
108.05%
Net Income, GAAP
7.67%
-8.71%
6.54%
Sales/Revenue/Turnover
3.21%
5.86%
3.43%
Total Cash Common Dividend
9.5%
6.32%
10.03%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,963
4,899
4,794
4,656
19,311
2025
- -
- -
- -
- -
19,584
2026
- -
- -
- -
- -
20,255

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13.03
- -
- -
- -
38.73
2025
- -
- -
- -
- -
44.94
2026
- -
- -
- -
- -
48.43

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
17.99
2025
- -
- -
- -
- -
18.78
2026
- -
- -
- -
- -
20.91
Similar Companies
London & Associated Properties PLC (LAS.L)
Wenling Zhejiang Measuring and Cutting Tools Trading Centre Company Limited (1379.HK)
A.D.Works Group Co.,Ltd. (2982.T)
Leopalace21 Corporation (8848.T)
Powerlong Commercial Management Holdings Limited (9909.HK)
Rapidoprêt SAS (ML350.PA)
Business
Keihanshin Building Co., Ltd. engages primarily in the leasing of specialized real estate properties in Japan, including office buildings, datacenter buildings equipped with advanced IT infrastructure such as seismic isolation, high-capacity power supplies, and high-speed connectivity, commercial facilities both roadside and rail-side, logistics warehouses, and off-course betting parlors (WINS); the company also provides comprehensive building management services encompassing maintenance, cleaning, construction subcontracting, and one-stop solutions from site selection to renovations. Founded on December 24, 1948, and headquartered at 2-14 Kawaramachi 4-chome, Chuo-ku, Osaka-shi, Osaka, Japan, with a Tokyo branch office, Keihanshin operates across key regions including Kansai, nationwide Japan, and the Tokyo metropolitan area, where it holds five leasing properties; it employs 64 people and lists on the Prime Market of the Tokyo Stock Exchange under ticker 8818. Recent developments include the March 2025 acquisition of a competitive medium-sized logistics warehouse in Komaki City, Aichi Prefecture, to balance its asset portfolio under the Long-Term Business Plan (FY2024/3 to FY2033/3) aimed at growth through asset expansion and diversification; in August 2024, establishment of subsidiary Keihanshin Building America Co., Ltd. in Delaware, USA, supporting a $10 million investment with CrossHarbor Capital Partners for a 420-unit multi-family project in Miami slated for 2026 completion, marking its first U.S. venture; and another wholly-owned subsidiary, Keihanshin Building Maintenance Co., Ltd., bolstering operational services.