1. Japan Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Diversified
Makoto Construction Co,Ltd

Makoto Construction Co,Ltd

8995.T
Makoto Construction Co,LtdJP flagTokyo Stock Exchange
817.00
JPY
-14.00
- -
1.64BMarket Cap
Makoto Construction Co,Ltd
8995.T
(Tokyo Stock Exchange)

Recent

price

817.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
2,544.14
2,763.07
2,251.08
2,286.87
1,446.44
1,506.86
1,387.31
1,743.85
1,514.57
1,380.6
1,418.06
1,561.32
1,723.58
1,585.47
1,627.77
1,555.99
839.44
Revenue per Share
69.33
108.38
86.79
143.63
22.33
54.61
86.88
104.56
67
10.38
56.25
72
109.29
65.12
23.15
12.5
29.24
Basic EPS, GAAP
296.63
438.69
8.73
165.08
213.46
163.42
-271.92
280.52
134.14
-118.9
-233.79
220.28
-155.73
-6.14
-443.54
-117.75
- -
Free Cash Flow per Basic Share
24.94
25
24.98
24.97
24.99
25
24.98
24.97
24.98
24.98
25.02
24.98
24.98
24.98
24.98
24.96
- -
Dividend per Share
1,059.56
1,142.94
1,204.73
1,323.36
1,320.72
1,350.34
1,124.56
1,491.84
1,533.84
1,519.24
1,550.49
1,597.5
1,681.81
1,721.94
1,720.1
1,707.62
1,694.65
Book Value per Share
1,185.4
1,275.75
1,357.1
1,468.59
1,490.08
1,490.05
1,587.75
1,667.99
1,699.65
1,699.44
1,751.82
1,787.14
1,883.89
1,969.56
1,980.22
2,049.21
1,915.99
Tangible Book Value per Share
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Basic Weighted Avg Shares
5,119
5,559
4,529
4,601
2,910
3,032
2,791
3,508
3,047
2,778
2,853
3,141
3,467
3,190
3,275
3,130
1,689
Sales/Revenue/Turnover
8.38
8.42
7.82
11.68
3.69
6.19
9.02
8.4
5.55
3.3
5.36
6.71
9.14
5.6
0.62
1.33
4.88
Operating Margin (%)
25
26
24
24
21
21
20
20
20
17
11
10
10
9
10
13
3
Depreciation Expense
139
218
175
289
45
110
175
210
135
21
113
145
220
131
47
25
59
Net Income, GAAP
48.88
43.1
40.28
40.47
43.94
33.57
33.23
32.21
27.12
34.93
31.76
31.88
33.1
31.79
33.9
32.69
31.46
Effective Tax Rate (%)
2.73
3.92
3.86
6.28
1.54
3.62
6.26
6
4.42
0.75
3.97
4.61
6.34
4.11
1.42
0.8
3.48
Profit Margin (%)
2,069
2,476
2,871
2,571
2,289
2,286
2,668
2,773
2,802
2,812
3,556
3,669
3,227
4,037
4,629
3,384
4,819
Working Capital
680
870
1,118
711
471
391
627
572
480
438
1,109
1,121
505
1,212
1,930
710
2,023
LT Debt
2,396
2,577
2,740
2,965
3,007
3,006
3,199
3,361
3,423
3,422
3,527
3,597
3,791
3,963
3,984
4,123
3,855
Total Equity
4.45
5.73
4.47
6.58
1.34
3.08
4.01
4.46
2.86
1.39
2.14
2.64
3.99
2.31
0.22
0.44
0.99
Return on Invested Capital (%)
3.6
5.62
4.4
6.85
1.34
3.18
5.14
5.72
3.48
0.58
2.67
3.11
4.66
2.82
1.09
0.79
1.16
Return on Capital (%)
6.68
9.84
7.39
11.36
1.69
4.09
7.02
7.99
4.43
0.68
3.66
4.57
6.67
3.83
1.35
0.73
1.73
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
252
- -
613
LT Borrowings
1,212
- -
2,023
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2
- -
2
Market Capitalization
1,891
1,662
1,338

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
4,839
- -
5,864
Cash, Cash Equivalents & STI
1,393
- -
1,083
Accounts Receivable, Net
- -
- -
1
Inventories
3,257
- -
4,657
Total Current Liabilities
801
- -
1,045
Payables & Accruals
- -
- -
- -
ST Debt
252
- -
613
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.23%
3.18%
3.48%
Free Cash Flow
598.09%
1,318.93%
-73.45%
Net Income, GAAP
32.98%
-14.22%
-46.01%
Sales/Revenue/Turnover
0.92%
2.15%
-4.41%
Total Cash Common Dividend
-0.01%
-0.04%
-0.07%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
590
911
946
743
3,190
2025
- -
- -
- -
- -
3,275
2026
- -
- -
- -
- -
3,130

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13.41
- -
- -
- -
65.12
2025
- -
- -
- -
- -
23.15
2026
- -
- -
- -
- -
12.5

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
24.98
2025
- -
- -
- -
- -
24.98
2026
- -
- -
- -
- -
24.96
Similar Companies
Worthington Group PLC (WRN.L)
Urbanet Corporation Co.,Ltd. (3242.T)
Trinity Place Holdings Inc. (TPHS)
Allreal Holding AG (0QPD.L)
New York REIT, Inc. (NYRT)
Sino-Ocean Group Holding Limited (3377.HK)
Business
Makoto Construction Co Ltd is a Japan-based company engaged in the design, construction, and sale of detached houses, condominiums, and custom-built homes. It operates primarily in the residential real estate sector, offering ready-built houses, contracted housing, and real estate brokerage services. The company also provides real estate rental and management services, including office buildings, condominiums, and apartments, alongside loan funding activities. Founded in 1991 and headquartered in Sakai, Osaka Prefecture, Makoto Construction emphasizes high-quality, durable housing built with strong structural standards to withstand earthquakes, typhoons, and other disasters. Its product range includes high-durability detached homes with customizable designs and layouts to meet diverse customers' needs. In recent developments, Makoto Construction continues to maintain strict in-house management practices to ensure product quality. The company publishes periodic financial disclosures and earnings reports, such as its upcoming 2026 fiscal year second quarter results. Its focus remains on reinforcing its core business of residential housing sales and real estate services, with no major acquisitions or strategic diversification publicly announced in the last two years. The company upholds a philosophy centered on safety, durability, and customer-specific homebuilding solutions within its operational region in Japan, primarily in Sakai City and surrounding areas.