Beyond Frames Entertainment AB (publ)

Beyond Frames Entertainment AB (publ)

8WP.F
Beyond Frames Entertainment AB (publ)undefined flagFrankfurt Stock Exchange
0.23
EUR
+0.00
- -
4.21MMarket Cap
Beyond Frames Entertainment AB (publ)
8WP.F
(Frankfurt Stock Exchange)

Recent

price

0.23

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.12
0.27
0.89
1.51
1.45
7.98
10.02
6.97
5.82
Revenue per Share
-1.02
-1.14
-0.54
-0.56
-1.31
-0.44
-1.1
-0.54
-0.71
Basic EPS, GAAP
-0.77
-1.89
0.16
-1.06
-2.25
-1.46
-0.87
-0.65
-0.34
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-1.79
-2.98
0.05
0.05
-4.49
-4.94
-5.93
-6.11
-9.66
Book Value per Share
2.3
1.04
1.72
3.1
2.98
1.32
0.04
-0.41
-0.73
Tangible Book Value per Share
13
13
14
16
17
17
18
19
19
Basic Weighted Avg Shares
2
4
13
24
25
137
176
130
113
Sales/Revenue/Turnover
-806.53
-398.72
-16.38
-32.47
-85.03
-4.56
-3.63
-5.13
-9.22
Operating Margin (%)
2
6
6
8
8
16
21
24
24
Depreciation Expense
-13
-15
-8
-9
-22
-8
-19
-10
-14
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
2.27
Effective Tax Rate (%)
-841.09
-415.53
-61.5
-37.33
-90.57
-5.58
-10.96
-7.72
-12.25
Profit Margin (%)
29
7
20
45
48
18
-2
-7
-13
Working Capital
- -
- -
- -
- -
- -
- -
- -
3
3
LT Debt
46
32
38
72
92
84
65
65
58
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
9.22
Return on Capital (%)
- -
- -
- -
-1,182.52
-2,730.98
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
4
3
3
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
19
19
19
Market Capitalization
158
126
107

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
23
21
19
Cash, Cash Equivalents & STI
13
9
11
Accounts Receivable, Net
5
7
3
Inventories
- -
- -
- -
Total Current Liabilities
26
27
33
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
16.96%
-0.2%
Free Cash Flow
- -
-156.87%
-21.09%
Net Income, GAAP
- -
41.29%
-47.89%
Sales/Revenue/Turnover
- -
109.44%
-26.08%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
60
41
32
43
176
2025
39
34
28
29
130
2026
22
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.04
-0.51
-0.39
-0.25
-1.1
2025
-0.2
-0.16
-0.33
0.13
-0.54
2026
-0.4
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Beyond Frames Entertainment AB (publ) (Ticker: 8WP.F) is a Swedish technology company focused on immersive entertainment solutions, including virtual reality (VR) content creation, augmented reality (AR) experiences, and interactive digital media platforms. The company develops and distributes VR games, AR applications, and metaverse-related services targeting gaming, education, and enterprise sectors; its core offerings encompass proprietary VR software tools, custom AR/VR development services, and branded content libraries such as immersive storytelling experiences and collaborative virtual environments. Founded in 2018 and headquartered in Stockholm, Sweden, Beyond Frames operates primarily in Europe with expanding presence in North America and Asia, serving B2B clients in gaming studios, corporate training, and entertainment venues. Key products include the Beyond Frames VR Engine for real-time rendering and asset management; AR Overlay Suite for mobile and web-based augmented experiences; and Metaverse Hub, a platform for user-generated virtual worlds with monetization features. The company also provides consulting services for VR/AR integration, hardware-agnostic content optimization, and analytics-driven immersion metrics. In the last 1-2 years, Beyond Frames announced a strategic partnership with a leading European gaming publisher in Q1 2025 to co-develop next-gen VR titles, enhancing its content pipeline. It completed a SEK 25 million funding round in late 2024 led by Nordic venture capital firms, supporting R&D expansion into AI-enhanced VR interactions. Additionally, the company launched its enterprise Metaverse Hub Pro in mid-2025, targeting corporate clients for virtual collaboration and training simulations, marking a shift toward B2B revenue diversification.