Fuji Kyuko Co., Ltd.

Fuji Kyuko Co., Ltd.

9010.T
Fuji Kyuko Co., Ltd.JP flagTokyo Stock Exchange
2,510.00
JPY
-35.00
- -
133.28BMarket Cap
Fuji Kyuko Co., Ltd.
9010.T
(Tokyo Stock Exchange)

Recent

price

2,510.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
845.25
840.5
829.17
842.31
898.26
922.6
975.06
958.25
991.18
1,025.39
984.65
573.44
660.72
808.37
954.9
983.62
466.78
Revenue per Share
14.24
12.54
15.08
24.3
27.96
38.78
44.16
49.56
49.93
39.03
29.79
-52.47
7.09
43.67
86.1
96.19
26.23
Basic EPS, GAAP
22.45
-15.62
50.29
29.65
8.59
29.31
20.48
2.9
94.63
102.15
41.37
-30.72
35.13
72.15
129.93
77.75
- -
Free Cash Flow per Basic Share
9.96
9.97
9.96
9.99
9.99
9.99
11.98
13.97
14.97
15.45
15.98
14.99
6.02
10
14.97
25.92
- -
Dividend per Share
256.93
259.63
264.84
278.96
296.82
324.72
356.76
392.4
427.48
450.81
464.66
397.23
398.35
432.02
503.17
573.35
527.47
Book Value per Share
235.73
245.02
253.56
276.96
313.23
358.16
376.75
424.45
447.06
464
470.31
413.83
412.55
452.36
555.99
638.91
576.57
Tangible Book Value per Share
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
53
Basic Weighted Avg Shares
44,866
44,590
43,972
44,704
47,696
48,971
51,780
50,880
52,613
54,459
52,291
30,451
35,084
42,925
50,702
52,231
24,784
Sales/Revenue/Turnover
6.03
5.87
6.42
7.67
8.08
8.88
10.48
9.55
10.06
11.35
8.59
-10.17
2.17
9.89
16.08
15.92
13.15
Operating Margin (%)
4,471
4,587
4,908
4,927
5,126
5,323
5,498
6,078
6,533
6,579
6,841
6,775
5,995
5,506
5,625
5,515
- -
Depreciation Expense
756
665
800
1,290
1,484
2,058
2,345
2,631
2,650
2,073
1,582
-2,786
376
2,319
4,572
5,108
1,393
Net Income, GAAP
46.76
10.53
47.87
41.21
37.42
34.79
33.32
30.96
33.02
34.37
34.75
- -
46.79
35.06
29
31.39
24.88
Effective Tax Rate (%)
1.68
1.49
1.82
2.89
3.11
4.2
4.53
5.17
5.04
3.81
3.03
-9.15
1.07
5.4
9.02
9.78
5.62
Profit Margin (%)
-2,378
-1,880
1,335
-6,900
-954
-1,323
-4,444
-776
-182
10,459
10,753
9,417
15,091
13,666
14,277
10,350
10,369
Working Capital
40,131
41,043
42,981
34,868
42,001
41,383
38,922
43,524
41,460
49,313
47,907
47,524
51,744
47,529
43,105
35,874
37,608
LT Debt
15,575
16,087
16,494
17,784
19,893
22,428
22,630
25,242
26,261
27,254
27,664
24,682
24,583
26,784
32,352
36,787
33,503
Total Equity
1.97
3.17
1.96
2.62
3.07
3.52
4.41
4.05
4.2
4.67
3.34
- -
0.46
3.14
6.57
6.5
2.83
Return on Invested Capital (%)
1.94
2.3
1.85
2.51
2.69
3.38
3.63
3.86
3.72
2.81
2.15
- -
0.72
3.04
5.78
6.59
1.88
Return on Capital (%)
5.59
4.85
5.75
8.94
9.71
12.48
12.96
13.23
12.18
8.89
6.51
-12.17
1.78
10.52
18.41
17.87
5.22
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
10,083
- -
13,285
LT Borrowings
42,521
- -
37,094
LT Finance Leases
584
- -
513
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
53
- -
53
Market Capitalization
209,745
169,376
146,704

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
34,039
- -
33,151
Cash, Cash Equivalents & STI
17,915
- -
17,285
Accounts Receivable, Net
4,234
- -
4,010
Inventories
10,203
- -
10,517
Total Current Liabilities
19,762
- -
22,782
Payables & Accruals
- -
- -
- -
ST Debt
10,083
- -
13,285
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.4%
6.45%
13.71%
Free Cash Flow
275.43%
-48.66%
-40.16%
Net Income, GAAP
21.66%
47.04%
11.73%
Sales/Revenue/Turnover
2.39%
3.39%
3.02%
Total Cash Common Dividend
17.33%
24.59%
73.09%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11,279
14,639
13,110
11,674
50,702
2025
- -
- -
- -
- -
52,231
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
15.87
- -
- -
- -
86.1
2025
- -
- -
- -
- -
96.19
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
14.97
2025
- -
- -
- -
- -
25.92
2026
- -
- -
- -
- -
- -
Business
Fuji Kyuko Co., Ltd. (9010.T) operates as a diversified transportation and leisure company centered on the Mount Fuji region in Japan, providing rail, bus, and tourism services; amusement parks including Fuji-Q Highland; hotels; ski resorts such as Snow Park Yeti; golf courses; ropeways like Mt. Kachi Kachi; campgrounds; and real estate development. The company manages the Fujikyuko Line railway connecting Otsuki to Kawaguchiko, regional and long-distance bus routes, taxi services, shipping, and sightseeing attractions; its leisure segment features Thomas Land, Sagamiko Illumination events, and outdoor activities targeting domestic and inbound tourists. Founded in 1926 and headquartered in Shibuya-ku, Tokyo, Fuji Kyuko conducts operations primarily in Yamanashi, Shizuoka, and Kanagawa prefectures. Recent developments include the February 2024 launch of the Hakone Yusen SORAKAZE sightseeing boat on Lake Ashi; the October 2025 introduction of the themed "Zekkyo Sentai Highlander" train on the Fujikyuko Line; announcement of the San-X Area (tentative name) at Fuji-Q Highland opening in 2026; and plans for Snow Park Yeti reopening alongside seasonal events like Thomas Land Christmas 2025 and Sagamiko Lake Million Illumination expansions. The company reported a 7% increase in net profit for the April-September 2025 period, driven by inbound tourism recovery around Mount Fuji, reflecting sustained strategic focus on leisure enhancements and transportation capacity amid strong visitor demand.