Seino Holdings Co., Ltd.

Seino Holdings Co., Ltd.

9076.T
Seino Holdings Co., Ltd.JP flagTokyo Stock Exchange
2,706.00
JPY
+23.00
- -
439.31BMarket Cap
Seino Holdings Co., Ltd.
9076.T
(Tokyo Stock Exchange)

Recent

price

2,706.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
2,499.97
2,533.58
2,593.52
2,731.11
2,726.83
2,793.77
2,870.72
3,029.7
3,056.37
3,108.22
3,173.74
3,331.2
3,483.39
3,695.91
4,420.13
5,399.59
1,946.39
Revenue per Share
42.45
63.01
61.05
77.85
72.67
94.88
92.09
101.88
104.85
128.42
89.31
94.59
104.88
83.72
115.41
157
42.34
Basic EPS, GAAP
30.65
52.01
68.08
63.65
3.46
34.03
94.76
115.53
85.93
1.34
17.33
88.51
79.12
143.98
87.63
126.97
101.59
Free Cash Flow per Basic Share
11
11
11
11
11
32
28.06
27.08
29.92
32.41
40.16
27.01
28.97
89.53
100.73
100.98
44.04
Dividend per Share
1,163.98
1,216.25
1,266.36
1,333.58
1,395.53
1,459.1
1,531.4
1,613.49
1,643.93
1,762.13
1,949.44
2,057.63
2,145.15
2,091.87
2,192.39
2,471.66
2,143.09
Book Value per Share
1,515.97
1,573.83
1,642.75
1,718.63
1,805.44
1,766.6
1,834.5
1,970.21
2,012.71
2,062.32
2,177.35
2,285.8
2,384.11
2,416.25
2,436.44
3,022.05
2,475.71
Tangible Book Value per Share
199
199
199
199
199
199
198
197
202
201
187
182
181
174
167
151
168
Basic Weighted Avg Shares
497,612
504,276
516,184
543,407
542,452
555,457
567,539
596,130
618,436
625,626
592,046
607,657
631,507
642,811
737,377
812,965
327,301
Sales/Revenue/Turnover
4.35
2.75
2.78
3.72
3.94
4.71
4.78
4.68
5.05
4.75
4.15
4.53
4.51
3.64
4.05
4.63
3.69
Operating Margin (%)
11,822
15,826
14,984
14,383
14,846
16,875
18,085
18,939
20,436
21,833
21,990
23,277
23,746
23,824
26,293
28,663
12,268
Depreciation Expense
8,449
12,542
12,150
15,490
14,456
18,864
18,206
20,046
21,216
25,848
16,660
17,255
19,013
14,561
19,253
23,638
7,120
Net Income, GAAP
32.94
30.39
28.71
36.31
35.62
33.22
36.2
34.51
36.95
35.56
39.01
37.74
37.93
43.52
37.3
38.9
48.57
Effective Tax Rate (%)
1.7
2.49
2.35
2.85
2.66
3.4
3.21
3.36
3.43
4.13
2.81
2.84
3.01
2.27
2.61
2.91
2.18
Profit Margin (%)
69,113
78,037
89,632
109,477
119,508
117,071
126,314
118,012
121,326
136,749
131,718
135,598
142,466
110,531
1,328
100,044
100,063
Working Capital
458
291
175
10,132
10,089
21,346
22,207
10,806
10,370
9,179
33,530
35,020
34,538
32,026
5,875
82,578
31,413
LT Debt
307,805
318,648
331,702
346,338
363,312
371,007
381,299
405,740
426,207
432,812
422,635
433,520
449,725
435,574
423,570
471,265
431,295
Total Equity
4.53
2.95
3.05
3.62
3.64
4.4
4.2
4.26
4.38
4.17
3.21
3.58
3.58
2.68
3.61
4.05
1.23
Return on Invested Capital (%)
3.33
4.89
4.57
5.47
4.76
6.18
5.57
5.95
6.14
7.18
4.28
4.16
4.42
3.54
4.05
4.54
1.69
Return on Capital (%)
3.7
5.29
4.92
5.99
5.32
6.65
6.14
6.46
6.53
7.52
4.64
4.67
4.98
3.87
5.28
6.41
1.96
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
5,313
- -
52,492
LT Borrowings
32,026
- -
31,413
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
168
- -
168
Market Capitalization
384,120
364,987
404,756

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
230,369
- -
254,032
Cash, Cash Equivalents & STI
83,469
- -
120,349
Accounts Receivable, Net
108,704
- -
101,654
Inventories
20,614
- -
17,818
Total Current Liabilities
119,838
- -
153,969
Payables & Accruals
- -
- -
- -
ST Debt
5,313
- -
52,492
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.51%
2.33%
11.26%
Free Cash Flow
162.54%
90.42%
30.77%
Net Income, GAAP
4.41%
9.07%
22.78%
Sales/Revenue/Turnover
4.01%
6.66%
10.25%
Total Cash Common Dividend
18.67%
33.45%
-9.53%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
159,242
156,268
171,257
156,044
642,811
2025
- -
- -
- -
- -
737,377
2026
- -
- -
- -
- -
812,965

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
24.39
- -
- -
- -
83.72
2025
- -
- -
- -
- -
115.41
2026
- -
- -
- -
- -
157

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
44.43
- -
- -
- -
89.53
2025
- -
- -
- -
- -
100.73
2026
- -
- -
- -
- -
100.98
Business
Seino Holdings Co., Ltd. operates as a diversified transportation and logistics conglomerate primarily engaged in providing comprehensive freight and delivery services across Japan and internationally through its Transportation Services segment, which includes timed and cash-on-delivery services, chartered transport, moving, shopping, home delivery of small-lot commercial cargo, freight forwarding via air, rail, sea, and road, warehousing, distribution, reverse logistics and return management, shipping and office work support, air transport agency, and non-life insurance agency; its Automotive Sales segment encompassing the sale, repair, and parts distribution for passenger vehicles, trucks, and automobiles; its Goods Sales segment offering fuel, paper products, and other merchandise; and its Real Estate Leasing Services segment managing leasing, housing sales, construction contracts, information services, passenger transportation, and personnel services, with additional involvement in advertising agencies, taxi operations, and building construction. The company, founded in 1930 and headquartered in Ogaki, Japan, maintains an extensive domestic network of over 700 terminals and a large fleet of trucks, generating the majority of its revenue from transportation activities while serving business customers through subsidiaries like Seino Super Express Co., Ltd., which specializes in international and domestic air/ocean freight, land transport, and logistics solutions with 229 offices as of April 2025. Recent strategic expansions include forming a 50-50 joint venture with Mahindra Logistics Limited in May 2024 to enter the Indian market, providing integrated auto-outbound, warehousing, transportation, and technology solutions for Japanese automotive and non-auto customers; launching a capital and business alliance with Timee, a part-time employment agency, as noted in its 2024 annual report; and establishing another joint venture with ITL Corporation in Vietnam in September 2025 to address growing freight forwarding demand, alongside ongoing investments in technology, infrastructure, digitization, and sustainability to enhance operational excellence and global reach.