Bewith, Inc.

Bewith, Inc.

9216.T
Bewith, Inc.JP flagTokyo Stock Exchange
1,600.00
JPY
+10.00
- -
22.69BMarket Cap
Bewith, Inc.
9216.T
(Tokyo Stock Exchange)

Recent

price

1,600.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
TTM
FRC
1,817.58
2,253.57
2,487.6
2,558.94
2,736.61
2,584.18
2,748.45
Revenue per Share
67.74
129.33
136.4
122.14
131.15
32.12
131.72
Basic EPS, GAAP
93.19
99.28
100.86
79.77
136.14
47.66
- -
Free Cash Flow per Basic Share
25.23
36
43.73
46.8
48.69
52.95
- -
Dividend per Share
205.22
312.98
445.66
505.24
586.18
562.05
588.71
Book Value per Share
210.78
320.45
494.26
547.19
619.48
593.51
622.16
Tangible Book Value per Share
14
13
13
14
14
14
14
Basic Weighted Avg Shares
24,901
28,846
32,406
35,159
38,253
36,424
38,253
Sales/Revenue/Turnover
5.55
7.39
7.92
6.33
6.65
2.94
6.65
Operating Margin (%)
222
186
201
232
308
400
- -
Depreciation Expense
928
1,655
1,777
1,678
1,833
453
1,833
Net Income, GAAP
35.48
23.2
31.4
26.04
27.75
44.62
27.75
Effective Tax Rate (%)
3.73
5.74
5.48
4.77
4.79
1.24
4.79
Profit Margin (%)
1,394
2,300
4,601
5,388
6,164
5,978
6,164
Working Capital
- -
- -
- -
26
22
19
22
LT Debt
3,026
4,214
6,606
7,842
9,193
8,953
9,193
Total Equity
- -
35.93
28.21
20.31
19.08
5.85
19.08
Return on Invested Capital (%)
- -
46.67
36.22
26.26
24.13
5.49
24.13
Return on Capital (%)
- -
48.56
36.22
26.33
24.22
5.62
24.22
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Nov'24
Feb'24
May'24
ST Debt
5
4
4
LT Borrowings
23
22
22
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
14
14
Market Capitalization
31,608
26,556
25,665

Working Capital

FRC

in mil. unless spec.
Nov'24
Feb'24
May'24
Total Current Assets
9,720
9,730
10,653
Cash, Cash Equivalents & STI
4,953
5,311
6,100
Accounts Receivable, Net
4,427
4,095
4,174
Inventories
9
16
9
Total Current Liabilities
4,372
3,873
4,489
Payables & Accruals
- -
- -
- -
ST Debt
5
4
4
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
25.87%
-2.61%
Free Cash Flow
- -
-0.95%
-64.7%
Net Income, GAAP
- -
2.82%
-75.3%
Sales/Revenue/Turnover
- -
8.14%
-4.78%
Total Cash Common Dividend
- -
17.07%
9.65%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9,650
9,689
9,382
9,532
38,253
2025
- -
- -
- -
- -
36,424
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
31.68
- -
- -
- -
131.15
2025
- -
- -
- -
- -
32.12
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
48.69
2025
- -
- -
- -
- -
52.95
2026
- -
- -
- -
- -
- -
Business
Bewith, Inc. (9216.T) provides contact center and business process outsourcing (BPO) services utilizing digital technologies in Japan; it develops and sells artificial intelligence (AI) and digital transformation (DX) solutions, including its proprietary cloud-based private branch exchange (PBX) system Omnia LINK, CRM integrations, speech recognition, FAQ solutions, and AI agents forming the Omnia LINK Platform. The company offers contact center operations combining human and digital resources to enhance customer experience and capture voice of customer (VoC) feedback; clerical BPO for office operations supporting business continuity plans (BCP); strategy and consulting services drawing from operational expertise; and system solutions for omni-channel contact centers. Founded on May 12, 2000, as a joint venture between Mitsubishi Corporation and SoftBank Group, Bewith, Inc. is headquartered at Shinjuku Park Tower N Bldg. 32F, 3-7-1 Nishi-shinjuku, Shinjuku-ku, Tokyo, Japan, and operates 17 locations nationwide with approximately 8,461 employees as of May 31, 2025; it functions as a subsidiary of Pasona Group Inc. and serves clients across industries such as insurance, retail, utilities, education, and technology, including Tokio Marine & Nichido Fire Insurance, Hokuriku Electric Power, and Dynabook Inc. In 2016, the company acquired iBRID Co., Ltd., enabling independent development of Omnia LINK, which marked a growth turning point and now supports over 4,460 licenses; recent efforts emphasize generative AI-era BPO innovations, with fiscal year net sales reaching 36.4 billion yen.