GiXo Ltd.

GiXo Ltd.

9219.T
GiXo Ltd.JP flagTokyo Stock Exchange
857.00
JPY
+1.00
- -
4.80BMarket Cap
GiXo Ltd.
9219.T
(Tokyo Stock Exchange)

Recent

price

857.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
TTM
FRC
112.43
180.57
220.92
302.09
379.43
- -
379.63
Revenue per Share
6.63
12.86
15.2
43.93
15.8
- -
15.81
Basic EPS, GAAP
17.65
-22.96
12.68
58.47
-12.37
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
31.26
55.79
101.86
131.26
147.1
- -
147.18
Book Value per Share
75.85
298.7
343.89
340.9
360.41
- -
360.6
Tangible Book Value per Share
5
4
5
6
6
6
6
Basic Weighted Avg Shares
618
722
1,057
1,686
2,118
- -
2,118
Sales/Revenue/Turnover
6.84
7.58
9.37
20.72
6.32
- -
6.32
Operating Margin (%)
8
9
9
10
8
- -
- -
Depreciation Expense
36
51
73
245
88
- -
88
Net Income, GAAP
13.86
15.24
27.12
30.33
34.14
- -
34.14
Effective Tax Rate (%)
5.9
7.12
6.88
14.54
4.16
- -
4.16
Profit Margin (%)
551
1,277
1,664
1,861
1,921
- -
1,921
Working Capital
196
146
96
46
- -
- -
- -
LT Debt
417
1,195
1,646
1,903
2,012
- -
2,012
Total Equity
- -
4.47
4.46
12.34
4.22
- -
4.22
Return on Invested Capital (%)
- -
12.6
13.99
33.62
10.44
- -
10.44
Return on Capital (%)
- -
26.05
20.48
40.19
11.35
- -
11.35
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'24
Jun'24
ST Debt
50
50
46
LT Borrowings
21
8
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
6,214
5,355
6,493

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'24
Jun'24
Total Current Assets
2,276
2,247
2,227
Cash, Cash Equivalents & STI
1,573
1,612
1,772
Accounts Receivable, Net
673
613
410
Inventories
- -
- -
- -
Total Current Liabilities
346
284
305
Payables & Accruals
- -
- -
- -
ST Debt
50
50
46
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
521
544
564
489
2,118
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7.75
- -
- -
- -
15.8
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
GiXo Ltd. (9219.T) provides professional services that combine strategic consulting with advanced analytics to enable data-informed operations for client companies in Japan. The company offers data-informed consulting to address individual business challenges through mathematical decision-making; data-informed platform services for building and operating ongoing data utilization infrastructure; and data-informed products including software-as-a-service solutions such as MyGuru, a customizable stamp rally platform tailored to customer preferences; Mygru (マイグル), a gamification and data-driven habit-forming marketing tool; and Camecon, a photo contest service for regional and corporate engagement. Founded in 2012 and headquartered at 11F, Mita Kokusai Building, 1-4-28 Mita, Minato-ku, Tokyo 108-0073, Japan, GiXo operates primarily in the information technology services sector, targeting enterprises seeking competitive advantages through data optimization; it maintains consolidated subsidiaries including Gidia Co., Ltd., a design firm, and Maize Co., Ltd., focused on system development and AI solutions. Recent developments include the completion of the acquisition of Maize Co., Ltd. from Itaru Ohashi for ¥510 million in 2025 to bolster AI wrapping and custom development capabilities; new deployments of Mygru with West Japan Railway for environmental initiatives and regional clients; and expansions in urban OS integrations like Smart Life Pass for Kobe City and JR West traffic solutions, alongside office redesigns and executive appointments such as new outside directors in September 2024 and a supervisory auditor in September 2025.