Future Link Network Co.,Ltd.

Future Link Network Co.,Ltd.

9241.T
Future Link Network Co.,Ltd.JP flagTokyo Stock Exchange
1,397.00
JPY
+47.00
- -
1.21BMarket Cap
Future Link Network Co.,Ltd.
9241.T
(Tokyo Stock Exchange)

Recent

price

1,397.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1,372.52
1,614.25
1,911.31
1,529.93
1,669.28
1,813.05
1,830.87
- -
Revenue per Share
21.89
56.17
112.81
-87.33
-80.33
2.83
33.85
- -
Basic EPS, GAAP
-38.32
91.32
234.22
-101.01
-39.01
-126.21
108.14
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-101.55
-56.94
243.28
123.02
47.8
55.9
96.02
- -
Book Value per Share
-67.8
-19.1
468.92
307.42
252.45
251.96
275.2
- -
Tangible Book Value per Share
1
1
1
1
1
1
1
- -
Basic Weighted Avg Shares
1,075
1,135
1,349
1,255
1,383
1,515
1,545
1,063
Sales/Revenue/Turnover
0.15
3.89
7.47
-4.37
-4.93
-2.54
-1.14
-5.04
Operating Margin (%)
13
14
16
15
18
24
29
- -
Depreciation Expense
17
39
80
-72
-67
2
29
-8
Net Income, GAAP
- -
6.66
15.55
- -
- -
73.03
47.24
19.16
Effective Tax Rate (%)
1.59
3.48
5.9
-5.71
-4.81
0.16
1.85
-0.8
Profit Margin (%)
-46
63
379
232
98
212
187
171
Working Capital
60
141
109
76
49
193
135
158
LT Debt
-30
9
353
283
243
256
300
242
Total Equity
- -
22.11
20.15
- -
- -
-2.15
-1.64
- -
Return on Invested Capital (%)
- -
37.64
30.56
- -
- -
0.78
7.8
-10.3
Return on Capital (%)
- -
- -
- -
-52.53
-94.74
5.48
44.71
-22.31
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
May'24
Aug'24
Feb'25
ST Debt
92
98
106
LT Borrowings
105
190
158
LT Finance Leases
- -
2
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
1
1
Market Capitalization
- -
1,345
- -

Working Capital

FRC

in mil. unless spec.
May'24
Aug'24
Feb'25
Total Current Assets
627
660
736
Cash, Cash Equivalents & STI
389
439
454
Accounts Receivable, Net
164
127
180
Inventories
4
3
7
Total Current Liabilities
480
448
565
Payables & Accruals
- -
- -
- -
ST Debt
92
98
106
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
747.67%
17.26%
Free Cash Flow
- -
-2.7%
-186.5%
Net Income, GAAP
- -
181.64%
1,107.02%
Sales/Revenue/Turnover
- -
6.73%
1.95%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
452
367
381
315
1,515
2025
- -
- -
- -
- -
1,545
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13.01
- -
- -
- -
2.83
2025
- -
- -
- -
- -
33.85
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Future Link Network Co., Ltd. (9241.T) operates a regional information platform in Japan, primarily through its Myplace (まいぷれ) platform, which collects and distributes local information including shops, facilities, events, communities, and useful regional data; it also provides marketing support services to small and medium-sized enterprises, public solutions for national and local governments, and mechanisms for nationwide operating partners. The company functions across three main segments: Regional Information Distribution, targeting SMEs with information dissemination and support tools; Public Solutions, offering services to public sector entities; and other ancillary operations such as platform management and marketing assistance. Founded in May 2000 by Takeharu Ishii and headquartered in Funabashi, Japan, Future Link Network focuses on sustainable regional revitalization by fostering connections between people and local information, primarily serving domestic markets through its nationwide platform deployment. In recent developments, the company continues to expand its Myplace platform operations amid Japan's regional activation initiatives, with ongoing efforts to enhance digital tools for local marketing and public engagement as of late 2025, though no major acquisitions, funding rounds, or strategic partnerships have been publicly announced in the past 1-2 years.