Bookoff Group Holdings Limited

Bookoff Group Holdings Limited

9278.T
Bookoff Group Holdings LimitedJP flagTokyo Stock Exchange
2,183.00
JPY
+17.00
- -
38.32BMarket Cap
Bookoff Group Holdings Limited
9278.T
(Tokyo Stock Exchange)

Recent

price

2,183.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
TTM
FRC
4,172.05
4,841.82
4,598.59
5,183.94
5,153.48
5,648.41
6,158.03
5,649.51
Revenue per Share
112.16
13.77
-3.96
82.06
140.12
86.25
108.54
86.27
Basic EPS, GAAP
87.52
110.91
112.37
50.69
-154.29
97.08
29.81
- -
Free Cash Flow per Basic Share
10.59
14.97
5.97
5.89
18.06
24.99
25.47
- -
Dividend per Share
447.74
496.29
486.51
569.03
628.58
689.71
787.29
689.84
Book Value per Share
609.42
622.23
660.34
842.39
840.7
914.57
865.24
914.74
Tangible Book Value per Share
19
17
17
18
20
20
19
20
Basic Weighted Avg Shares
80,796
84,389
80,127
91,538
101,843
111,657
119,205
111,657
Sales/Revenue/Turnover
1.92
1.69
2.02
1.93
2.53
2.74
2.9
2.74
Operating Margin (%)
1,645
1,711
1,599
1,571
1,697
1,900
2,204
- -
Depreciation Expense
2,172
240
-69
1,449
2,769
1,705
2,101
1,705
Net Income, GAAP
- -
68.48
109.49
36.96
- -
33.93
37.13
33.93
Effective Tax Rate (%)
2.69
0.28
-0.09
1.58
2.72
1.53
1.76
1.53
Profit Margin (%)
7,247
7,007
6,374
12,040
11,167
11,657
13,325
11,657
Working Capital
8,934
9,239
7,331
9,679
10,532
10,801
15,605
10,801
LT Debt
13,006
12,848
12,716
16,482
19,057
20,507
18,867
20,507
Total Equity
- -
1.4
-0.48
3.34
- -
4.8
4.84
4.8
Return on Invested Capital (%)
- -
0.88
-0.34
5.5
- -
4.88
5.53
4.88
Return on Capital (%)
- -
2.77
-0.81
15.64
24.65
13.09
14.55
13.09
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Nov'24
Feb'24
May'24
ST Debt
13,951
12,858
11,580
LT Borrowings
7,651
7,224
8,287
LT Finance Leases
2,418
2,538
2,514
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
20
20
20
Market Capitalization
21,444
25,575
30,516

Working Capital

FRC

in mil. unless spec.
Nov'24
Feb'24
May'24
Total Current Assets
31,530
31,542
32,208
Cash, Cash Equivalents & STI
6,616
6,715
7,180
Accounts Receivable, Net
3,225
3,124
3,397
Inventories
18,977
18,588
18,825
Total Current Liabilities
21,057
20,140
20,551
Payables & Accruals
- -
- -
- -
ST Debt
13,951
12,858
11,580
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
8.76%
-8%
Free Cash Flow
- -
-145.31%
-69.93%
Net Income, GAAP
- -
-450.57%
23.23%
Sales/Revenue/Turnover
- -
7.37%
6.76%
Total Cash Common Dividend
- -
- -
-0.2%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
26,183
26,751
29,454
29,269
111,657
2025
- -
- -
- -
- -
119,205
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
15.58
- -
- -
- -
86.25
2025
- -
- -
- -
- -
108.54
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
24.99
2025
- -
- -
- -
- -
25.47
2026
- -
- -
- -
- -
- -
Business
Bookoff Group Holdings Limited is a Japan-based holding company that manages subsidiaries engaged in the reuse retail business, primarily operating second-hand stores and e-commerce platforms offering books, comics, CDs, DVDs, games, trading cards, hobby goods, mobile phones, apparel, branded products, sporting goods, jewelry, home appliances, baby products, and miscellaneous household items; formats include BOOKOFF (approx. 430 m² average floor space), BOOKOFF SUPER BAZAAR (approx. 3,100 m² with expanded categories like tableware), BOOKOFF PLUS (approx. 990 m² adding fashion accessories), ASO-VIVA (specializing in trading cards, anime goods, and game software), and the BOOKOFF Official Online Store. The company also provides premium services through hugall (high-end branded goods, jewelry, antiques, and artworks via department store consultation desks and BtoB channels), aidect (custom jewelry with in-house workshop), rehello (premium e-commerce for luxury items), and BOOKOFF Purchasing Consultation Desk (now rehello-branded buy-only stores for apparel and small appliances); additional operations encompass Japan TCG Center (dedicated trading card stores), BOOKOFF Clean-Up Service (household item removal in Tokyo area), CD-Pla (recycled plastics from media), Aoyama Book Center (new bookstore in Omotesando, Tokyo), and Booklog (book review community site). Founded in 1990 with the first store in Sagamihara, Kanagawa Prefecture, the group established its holding structure in 2018 and is headquartered at 2-14-20 Kobuchi, Minami-ku, Sagamihara-shi, Kanagawa 252-0344, Japan; it operates approximately 846 stores (470 directly operated, 376 franchised as of May 2025), including international locations in the United States (17 stores targeting anime/figurine enthusiasts, aiming for 100 by FY2033), Malaysia (Jalan Jalan Japan brand), France, and Kazakhstan. Recent developments include terminating the Kazakhstan joint venture (J&K Trading LLC) in July 2025 after opening one store in April 2024 to enable faster franchised expansion, unifying premium services under the rehello brand by fiscal year-end May 2026, renovating 52 stores in FY2025 (ended May 2025) to boost entertainment merchandise with 61% sales growth to foreign tourists, launching IT system upgrades and app enhancements for 9.3 million members, and reporting consolidated net sales of JPY 119.2 billion (up 6.8% year-on-year) alongside profit surges in Q1 FY2026.