Eurasia Travel Co., Ltd.

Eurasia Travel Co., Ltd.

9376.T
Eurasia Travel Co., Ltd.JP flagTokyo Stock Exchange
809.00
JPY
+13.00
- -
2.99BMarket Cap
Eurasia Travel Co., Ltd.
9376.T
(Tokyo Stock Exchange)

Recent

price

809.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1,556.82
1,507.67
1,734.18
1,771.93
1,777.39
1,618.05
1,351.81
1,411.76
1,467.78
1,552.19
636.2
60.8
136.06
798.45
- -
1,297.49
1,100.2
Revenue per Share
37.62
17.82
48.55
-22.74
-9.5
4.37
-11.46
37.08
1.48
34.98
-19.01
-33.6
-33.53
-15.17
- -
30.87
13.68
Basic EPS, GAAP
66
26.92
61.34
-13.23
-8.85
-51.34
-42.68
0.28
-9.31
43.34
-215.48
-10.66
-40.66
39.18
- -
34.76
- -
Free Cash Flow per Basic Share
17.93
17.94
19.96
19.96
21.97
21.98
21.99
21.99
21.98
21.97
11.02
0.01
- -
- -
- -
13.98
- -
Dividend per Share
607.03
606.85
635.41
592.66
561.16
543.53
510.08
525.16
504.64
517.62
487.62
454.01
420.48
405.43
- -
449.86
408.21
Book Value per Share
645.66
640.92
676.1
638.54
609.32
585.3
533.63
572.35
551.2
559.64
529.69
497.5
465.18
451.52
- -
496.12
454.79
Tangible Book Value per Share
4
4
4
4
4
4
4
4
4
4
4
4
4
4
- -
4
4
Basic Weighted Avg Shares
5,745
5,563
6,399
6,538
6,559
5,971
4,988
5,209
5,416
5,728
2,348
224
502
2,945
4,598
4,788
4,060
Sales/Revenue/Turnover
9.06
6.85
9.35
3.02
3.84
5.02
6.23
1.22
0.03
2.63
-11.38
-225.32
-79.96
-4.11
2.32
2.4
0.63
Operating Margin (%)
7
8
7
7
3
3
2
3
4
5
6
6
5
4
5
8
- -
Depreciation Expense
139
66
179
-84
-35
16
-42
137
5
129
-70
-124
-124
-56
121
114
50
Net Income, GAAP
41.27
40.83
42.76
- -
- -
55.95
182.77
9.87
28.38
22.74
- -
- -
- -
- -
- -
8.04
7.37
Effective Tax Rate (%)
2.42
1.18
2.8
-1.28
-0.53
0.27
-0.85
2.63
0.1
2.25
-2.99
-55.27
-24.65
-1.9
2.62
2.38
1.24
Profit Margin (%)
1,362
1,441
1,652
1,436
1,282
1,314
1,069
1,408
1,618
1,646
1,574
1,556
1,441
1,389
1,400
1,513
1,382
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
2,397
2,376
2,503
2,361
2,253
2,164
1,975
2,118
2,052
2,085
1,974
1,851
1,727
1,673
1,749
1,844
1,695
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
6.3
2.94
7.82
-3.7
-1.65
0.79
-2.17
7.16
0.29
6.84
-3.78
-7.14
-7.67
-3.67
7.8
6.99
3.41
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'23
Dec'24
Mar'24
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
1,649
1,804
1,941

Working Capital

FRC

in mil. unless spec.
Sep'23
Dec'24
Mar'24
Total Current Assets
2,214
2,044
2,158
Cash, Cash Equivalents & STI
1,620
1,525
1,645
Accounts Receivable, Net
229
115
167
Inventories
5
5
4
Total Current Liabilities
825
725
777
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.44%
-1.22%
5.47%
Free Cash Flow
-468.32%
12.11%
-61.76%
Net Income, GAAP
92.39%
-59.83%
-5.53%
Sales/Revenue/Turnover
51.89%
116.05%
4.12%
Total Cash Common Dividend
- -
- -
179.92%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
884
1,189
- -
- -
4,598
2025
- -
- -
- -
- -
4,788
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-5.15
- -
- -
- -
- -
2025
- -
- -
- -
- -
30.87
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
13.98
2026
- -
- -
- -
- -
- -
Business
Eurasia Travel Co., Ltd. (9376.T) operates as a Japan-based travel agency specializing in the planning and arrangement of bespoke tours that explore themes of nature, culture, arts, and human civilization; it also provides overseas travel insurance services to individuals, corporations, and groups. The company serves domestic and international markets with a focus on enriching, experiential journeys developed in collaboration with global and Japanese partners, emphasizing direct encounters over virtual experiences. Founded in 1986 and headquartered in Tokyo's Chiyoda-ku at 4F Sabo Kaikan Bekkan, 2-7-4 Hirakawa-cho, Eurasia Travel maintains operations primarily in Japan through its subsidiary dedicated to training and dispatching tour conductors for exclusive tours; it reports approximately 83 to 96 employees and generates revenue from travel services exceeding 4.7 billion JPY on a trailing twelve-month basis. In recent developments, the company issued its interim report for the period October 1, 2024, to September 30, 2025, alongside quarterly disclosures reflecting ongoing financial reporting amid stable operations, with no major acquisitions, partnerships, or strategic shifts announced in the past one to two years.