Beat Holdings Limited

Beat Holdings Limited

9399.T
Beat Holdings LimitedJP flagTokyo Stock Exchange
12.00
JPY
+1.00
- -
218.44MMarket Cap
Beat Holdings Limited
9399.T
(Tokyo Stock Exchange)

Recent

price

12.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
8,731.58
11,172.71
98,858.31
40,649.33
20,780.92
19,564.62
9,656.96
7,464.12
5,917.58
4,473.45
1,821.67
89.31
534.68
0.3
47.62
0.88
140.09
Revenue per Share
15,846.2
-3,959.61
-58,338.28
-46,720.34
-16,494.27
-16,705.7
-4,414.28
933.01
-8,020.52
-2,642.84
-3,281.39
-366.86
-552.72
-0.41
-89.23
-3.62
-220.73
Basic EPS, GAAP
-7,629.41
-6,374.98
-47,383.36
-44,872.64
-23,390.18
-10,333.43
-3,585.9
-1,826.33
-1,627.22
-2,676.68
-2,559.87
-129.58
-321.46
-0.35
-85.22
-2.25
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-178,670.66
-202,936.71
-2,525,176.53
-2,934,670.71
-2,075,668.62
-1,524,421.33
-491,574.28
-280,638.95
-194,119.77
-129,542.29
-114,701.01
-10,062.42
-101,274.38
-56.98
-11,503.39
-381.81
-29,454.19
Book Value per Share
13,318.46
6,256.19
52,860.82
12,933.88
15,329.42
-8,163.41
-2,961.77
-946.25
1,996.24
233.83
-902.5
-68.47
321.46
-0.22
397.84
6.84
-71.5
Tangible Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
6
1
1,217
6
182
2
Basic Weighted Avg Shares
1,323
1,693
1,498
616
446
568
851
1,128
1,331
1,454
765
510
326
371
285
160
337
Sales/Revenue/Turnover
-41.5
-45.84
-18.56
-94.64
-55.38
-43.84
-56.29
-21.45
-40.12
-41.13
-99.35
-109.41
-98.47
-111.05
-144.56
-382.5
-120.47
Operating Margin (%)
35
74
49
8
3
46
171
243
228
217
187
167
32
33
32
29
26
Depreciation Expense
2,401
-600
-884
-708
-354
-485
-389
141
-1,804
-859
-1,378
-2,095
-337
-503
-534
-659
-531
Net Income, GAAP
1.8
- -
- -
- -
- -
- -
- -
19.15
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
181.48
-35.44
-59.01
-114.94
-79.37
-85.39
-45.71
12.5
-135.54
-59.08
-180.13
-410.78
-103.37
-135.58
-187.37
-411.88
-157.57
Profit Margin (%)
1,961
680
444
6
160
-129
-67
126
770
369
-77
-14
-1,166
-1,736
1,012
-2,607
-1,624
Working Capital
- -
- -
- -
- -
- -
255
314
369
387
363
403
463
103
117
116
119
119
LT Debt
2,148
1,274
815
196
329
1,379
1,141
2,025
1,262
701
448
-391
196
-272
2,381
1,245
-172
Total Equity
-19.89
- -
- -
- -
- -
- -
- -
-9.68
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
-9.21
- -
- -
- -
- -
- -
- -
-0.31
- -
- -
- -
- -
- -
- -
- -
- -
0.74
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
297
293
128
LT Borrowings
117
112
119
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
24
24
31
Market Capitalization
5,450
1,131
832

Working Capital

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
324
245
265
Cash, Cash Equivalents & STI
202
116
117
Accounts Receivable, Net
73
88
112
Inventories
- -
- -
- -
Total Current Liabilities
2,060
2,010
1,889
Payables & Accruals
- -
- -
- -
ST Debt
297
293
128
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-165.73%
-319.85%
-47.71%
Free Cash Flow
20.07%
2.84%
-19.61%
Net Income, GAAP
-148.05%
9.39%
23.41%
Sales/Revenue/Turnover
-6.04%
-24.53%
-43.86%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
80
101
- -
- -
285
2025
- -
- -
- -
- -
160
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-53.21
- -
- -
- -
-89.23
2025
- -
- -
- -
- -
-3.62
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Beat Holdings Limited Beat Holdings Limited (9399:TYO), a Cayman Islands-based global investment holding company listed on the Tokyo Stock Exchange, operates primarily through subsidiaries Xinhua Mobile (HK) Limited and GINSMS Inc.; Xinhua Mobile focuses on acquiring, investing in, and licensing undervalued intellectual property rights in areas including digital health, blockchain technology, mobile devices, and applications; GINSMS provides cloud-based application-to-person (A2P) messaging services, develops and distributes software products for mobile operators and enterprises, and customizes mobile applications for telecom and enterprise customers. The company generates majority revenue from its messaging business, with primary operations in Asia supplemented by Europe and other regions; it maintains headquarters at Infinitus Plaza, 199 Des Voeux Road Central, Hong Kong, and was founded in 1999. Beat Holdings recently adopted Bitcoin Bitcoin as its primary treasury reserve asset on February 12, 2025, positioning itself as the only Cayman Islands Bitcoin treasury company on the Tokyo Stock Exchange; it purchases Bitcoin spot or via exchange-traded funds such as BlackRock's iShares Bitcoin Trust (IBIT), employing financing strategies to maximize shareholder value, and reported valuation gains on these holdings in July 2025 alongside additional ETF purchases valued at $3.9 million in August 2025; earlier in January 2025, it acquired a 5.64% stake in Beaglee Inc. Beaglee, Inc. (3981:TYO) for approximately ¥630 million.