Smartvalue Co., Ltd.

Smartvalue Co., Ltd.

9417.T
Smartvalue Co., Ltd.JP flagTokyo Stock Exchange
326.00
JPY
-2.00
- -
3.25BMarket Cap
Smartvalue Co., Ltd.
9417.T
(Tokyo Stock Exchange)

Recent

price

326.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
995.41
988.58
748.06
725.83
836.63
778.72
598.79
344.09
379.05
383.06
367.07
- -
367.07
Revenue per Share
13.5
19.39
18.26
20.03
37.19
19.48
3.31
-140.54
0.11
-4.8
-33.57
- -
-33.57
Basic EPS, GAAP
32.56
52.88
3.35
-2.99
11.78
-17.41
-20.68
-124.7
51.71
-7.3
-66.7
- -
- -
Free Cash Flow per Basic Share
- -
- -
3.11
3.13
3.72
4.97
7.94
7.97
8.02
7.95
7.99
- -
- -
Dividend per Share
166.56
220.27
173.47
90.12
126.43
288.01
281.49
129.19
120.92
114.83
70.15
- -
70.15
Book Value per Share
157.65
246.01
177.38
165.57
370.7
243.53
268.96
174.66
210.53
214.68
180.56
- -
180.56
Tangible Book Value per Share
6
7
9
9
9
10
10
10
10
10
10
10
10
Basic Weighted Avg Shares
6,371
6,430
6,768
6,539
7,306
7,743
5,959
3,446
3,805
3,873
3,815
- -
3,815
Sales/Revenue/Turnover
5.71
6.93
7.29
4.21
5.22
4.14
-4.02
-17.56
-0.4
-1.93
-8.09
- -
-8.09
Operating Margin (%)
114
111
127
157
187
262
674
592
138
147
151
- -
- -
Depreciation Expense
86
126
165
180
325
194
33
-1,408
1
-49
-349
- -
-349
Net Income, GAAP
42.2
43.8
37.48
34.55
30.01
36.16
95.13
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
1.36
1.96
2.44
2.76
4.45
2.5
0.55
-40.84
0.03
-1.25
-9.15
- -
-9.15
Profit Margin (%)
483
1,053
937
689
2,616
1,301
1,895
1,270
1,901
1,900
1,129
- -
1,129
Working Capital
612
538
447
311
11
39
24
75
335
253
458
- -
458
LT Debt
1,067
1,675
1,812
1,787
3,506
3,613
3,584
2,118
2,451
2,441
2,159
- -
2,159
Total Equity
- -
11.71
12.79
7.61
8.88
5.54
-0.3
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
6.5
7.98
10.73
27.12
9.57
1.14
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
10.09
11.01
15.16
33.9
9.76
1.16
-68.74
0.09
-4.09
-36.92
- -
-36.92
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'24
Jun'24
ST Debt
667
782
467
LT Borrowings
207
218
379
LT Finance Leases
- -
- -
79
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
4,334
4,334
4,115

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'24
Jun'24
Total Current Assets
2,770
2,737
2,459
Cash, Cash Equivalents & STI
1,943
1,648
1,727
Accounts Receivable, Net
621
844
412
Inventories
112
90
91
Total Current Liabilities
1,317
1,586
1,330
Payables & Accruals
- -
- -
- -
ST Debt
667
782
467
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
779
935
1,126
975
3,815
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-16.15
- -
- -
- -
-33.57
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
7.99
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Smartvalue Co., Ltd. is a Japan-based technology company specializing in cloud and mobile solutions aimed at resolving social issues. The company operates primarily through two business segments: cloud solutions and mobile services. Its cloud solutions segment offers a range of products including SMART L-Gov, a cloud platform designed to address various regional issues; GaaS (Government as a Service), an online governmental platform that facilitates administrative services; Open-gov platform for smart cities and regions; Kuruma Tsunagu Platform, an IoT platform focused on mobility; and Kuruma Base, a telematics service for corporate clients that provides white-labeled in-vehicle devices, management consoles, and smartphone applications supporting car-sharing and call center services. Additionally, Smartvalue provides DX consulting services that support automotive-related businesses with consulting, system implementation, and growth strategies. The mobile segment complements these offerings by providing consulting, contract agency services, and after-sales support aligned with mobile information and communication equipment sales. Smartvalue's operations are focused in Japan, where it leverages data centers to deliver infrastructure as a service (IaaS) and platform as a service (PaaS) within its cloud platform business. The company was founded in 1947 and is headquartered in Osaka, Japan. Recent significant developments include ongoing enhancements in their cloud platform services targeting smart city initiatives and mobility solutions, reflecting strategic expansions in government-related cloud services and automotive mobility domains. The company also continues to emphasize growth in its digital transformation (DX) consulting and mobility service offerings to adapt to evolving market needs and technological advancements. As of mid-2025, Smartvalue has maintained a focus on strengthening its core cloud and mobile services infrastructure to support regional governments, public institutions, and corporate clients. Smartvalue Co., Ltd. trades on the Tokyo Stock Exchange under the ticker 9417.T and employs approximately 280 people. The company’s sustained innovation in cloud-based and mobility-related technologies positions it within the software and IT services industry with a specialization in technology-driven regional and governmental solutions. This description reflects Smartvalue's core product and service offerings alongside recent strategic focus areas based on current financial data and market positioning.