1. Japan Stocks

  2. •

    Technology

  3. •

    Software - Application
NJ Holdings Inc.

NJ Holdings Inc.

9421.T
NJ Holdings Inc.JP flagTokyo Stock Exchange
500.00
JPY
-1.00
- -
2.65BMarket Cap
NJ Holdings Inc.
9421.T
(Tokyo Stock Exchange)

Recent

price

500.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2020
2021
2022
2023
2024
2025
TTM
FRC
2,963.27
2,976.75
3,441.06
3,274.75
2,400.55
1,704.72
1,786.75
2,147.08
2,090.42
2,217.52
2,738.19
2,265.06
2,012.64
1,914.17
1,832.31
- -
1,832.31
Revenue per Share
-221.55
6.41
9.93
-92.31
602.89
-112.18
-119.82
98.45
35.03
13.34
5.12
-17.47
-232.7
-88.65
51.93
- -
51.93
Basic EPS, GAAP
74.5
147.32
72.69
16.52
60.96
-238.47
-28.83
125.46
32.55
109.43
104.07
31.94
-129.6
64.21
124.91
- -
- -
Free Cash Flow per Basic Share
10.01
5.11
0.07
9.91
0.01
4.94
5
5.05
9.91
10.07
10.07
9.99
10
5.03
0.03
- -
- -
Dividend per Share
135.69
130.77
140.83
38.52
669.14
538.81
418.89
530.56
550.44
553.77
552.01
524.5
285.29
191.63
243.56
- -
243.56
Book Value per Share
289.25
238.05
233.56
121.78
543.61
372.04
317.98
435.73
372.69
389.97
400.67
435.84
259.3
180.61
246.27
- -
246.27
Tangible Book Value per Share
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
Basic Weighted Avg Shares
15,404
15,516
17,936
17,069
12,530
9,076
9,427
11,329
11,064
11,737
14,491
11,989
10,653
10,131
9,698
- -
9,698
Sales/Revenue/Turnover
9.7
10.36
8.01
5.91
6.06
4.73
-3.8
5.87
2.78
1.42
1.42
1.84
-8.16
-2.36
1.06
- -
1.06
Operating Margin (%)
467
155
201
198
174
270
320
196
307
281
341
375
216
126
112
- -
- -
Depreciation Expense
-1,152
33
52
-481
3,147
-597
-632
519
185
71
27
-92
-1,232
-469
275
- -
275
Net Income, GAAP
- -
- -
- -
- -
34.89
- -
- -
- -
13.18
22.41
55.11
161.32
- -
- -
- -
- -
37.56
Effective Tax Rate (%)
-7.48
0.22
0.29
-2.82
25.11
-6.58
-6.71
4.59
1.68
0.6
0.19
-0.77
-11.56
-4.63
2.83
- -
2.83
Profit Margin (%)
2
-817
-351
-460
2,344
1,587
1,014
1,408
1,569
1,702
1,738
1,965
1,407
822
1,299
- -
1,299
Working Capital
1,479
640
512
631
355
506
258
133
858
938
851
551
655
369
427
- -
427
LT Debt
1,577
1,589
1,493
844
4,072
3,408
2,677
3,188
3,314
3,368
3,349
3,245
1,892
1,384
1,670
- -
1,670
Total Equity
- -
- -
- -
- -
10.69
- -
- -
- -
5.31
2.39
1.82
-2.87
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
83.08
- -
- -
- -
4.24
1.02
-0.46
-3.21
- -
- -
- -
- -
-2.02
Return on Capital (%)
-88.1
4.82
7.31
-102.94
170.4
-18.78
-24.9
20.74
6.49
2.42
0.93
-3.25
-57.47
-37.18
23.86
- -
23.86
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'24
Jun'24
ST Debt
1,135
1,004
673
LT Borrowings
305
256
427
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
2,249
3,102
3,144

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'24
Jun'24
Total Current Assets
3,452
3,228
2,869
Cash, Cash Equivalents & STI
1,777
1,659
1,693
Accounts Receivable, Net
1,131
1,198
804
Inventories
327
189
186
Total Current Liabilities
2,162
1,989
1,570
Payables & Accruals
- -
- -
- -
ST Debt
1,135
1,004
673
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,767
2,403
2,478
2,050
9,698
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
26.99
- -
- -
- -
51.93
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.03
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Schrole Group Ltd (SCL.AX)
LeddarTech Holdings Inc. (LDTC)
Black Knight, Inc. (BKI)
Hancom Inc (030520.KS)
Livento Group Inc. (NUGND)
intelliHR Limited (IHR.AX)
Business
NJ Holdings Inc. (9421.T) operates as a holding company primarily engaged in game development, human resource solutions, and mobile business segments in Japan. The company plans, develops, programs, designs, produces, and operates video games, including contracted development and operation support for titles such as "SYNDUALITY Echo of Ada" (Season 3 launched October 2025), "Datsugoku Gokko Nintendo Switch Edition" (launch announced November 2025), and additional DLC for "Ao Oni Blueberry Onsen no Kai" series (released October 2025); provides temporary staffing services focused on dispatch of technical personnel; operates mobile phone retail shops for sales of communication devices and related services; and offers corporate solutions including credit card payment and mobile-related services. Incorporated in 1991 and headquartered at 7F, Shibakoen First Building, 3-8-2 Shiba, Minato-ku, Tokyo, Japan, NJ Holdings serves clients in the gaming, technology staffing, and telecommunications sectors with 18 direct employees (866 consolidated as of June 30, 2025). In September 2024, the company announced a new medium-term business plan for fiscal years 2025-2027 emphasizing AI integration for game productivity improvements, store expansion and corporate partnerships in mobile operations, risk management enhancements following project cancellations and development delays in prior years, and overall EBITDA targets amid a challenging environment; it also extended a syndicated loan agreement in September 2025 and issued its fiscal 2026 first-quarter results in November 2025 showing progress toward forecasts. Historical milestones include the name change from Nepro Japan Co. Ltd. in December 2015, acquisition of TOTEC Corporation (now DELTA ENGINEERING Co. Ltd.) in September 2015 making it a consolidated subsidiary, acquisition of Boom's business in June 2017, and establishment of Wit One Inc. for game operations in December 2017.