SAKAI Holdings CO.,LTD

SAKAI Holdings CO.,LTD

9446.T
SAKAI Holdings CO.,LTDJP flagTokyo Stock Exchange
688.00
JPY
-2.00
- -
5.20BMarket Cap
SAKAI Holdings CO.,LTD
9446.T
(Tokyo Stock Exchange)

Recent

price

688.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1,416.21
1,457.18
1,542.02
1,586.64
1,497.63
1,567.72
1,657.28
1,673.63
1,730.77
1,621.36
1,491.16
1,471.15
1,375.92
1,433.78
- -
1,832.04
1,436.31
Revenue per Share
42.09
18.31
18.37
32.8
33.47
36.78
29.02
42.07
32.24
35.62
75.01
71.85
51.45
78.71
- -
106.27
70.96
Basic EPS, GAAP
-30.72
-101.56
60.65
-30.7
-36.73
-133.04
-378
-468.29
-43.89
-171.38
228.27
155.19
132.45
198.77
- -
202.07
- -
Free Cash Flow per Basic Share
7.2
10
10
10
10.01
10
24.96
20.15
24.56
26.63
25
24.96
12.57
32.93
- -
25.25
- -
Dividend per Share
150.69
159
167.38
190.18
213.65
240.43
244.45
266.17
264.5
284.39
331.95
333.21
319.79
365.3
- -
599.61
381.15
Book Value per Share
212.03
223.77
243.78
291.38
313.64
355.04
331.8
331.49
327.79
210.35
194.59
214.65
207.16
281.27
- -
381.25
307.09
Tangible Book Value per Share
11
11
11
11
11
11
11
11
11
10
10
10
10
10
- -
9
10
Basic Weighted Avg Shares
15,375
15,820
16,741
17,225
16,259
17,020
17,992
17,766
18,842
16,748
15,315
15,172
14,241
14,849
15,485
17,017
14,875
Sales/Revenue/Turnover
13.65
11
10.76
11.36
11.73
4.42
12.27
4.08
4.6
5.86
9.82
8.67
8.8
9.05
9.08
8.61
8.38
Operating Margin (%)
134
165
208
207
204
195
271
363
682
730
994
1,079
1,047
1,026
1,022
1,043
- -
Depreciation Expense
457
199
199
356
363
399
315
447
351
368
770
741
533
815
1,322
987
735
Net Income, GAAP
46.29
61.29
61.28
49.76
50.34
38.28
42.67
29.14
37.33
40.42
40.44
33.39
33.92
30.85
25.6
29.32
37.05
Effective Tax Rate (%)
2.97
1.26
1.19
2.07
2.23
2.35
1.75
2.51
1.86
2.2
5.03
4.88
3.74
5.49
8.54
5.8
4.94
Profit Margin (%)
1,175
265
816
1,033
1,082
1,000
126
1,506
1,925
33
-50
-824
-1,045
-1,050
-1,388
-1,808
-1,604
Working Capital
1,084
913
1,660
1,971
1,317
2,623
6,122
11,698
13,468
14,013
15,133
13,413
12,027
10,479
9,029
7,725
9,713
LT Debt
2,348
2,511
2,713
3,224
3,484
4,095
4,051
4,292
4,226
3,283
3,749
3,840
3,619
4,275
4,736
4,680
4,487
Total Equity
25.14
12.77
11.88
15
13.75
5.41
9.94
2.85
2.47
2.49
3.63
3.55
3.7
4.56
5.44
5.68
3.99
Return on Invested Capital (%)
12.41
4.28
3.59
5.81
6
5.03
2.61
2.82
2.02
2.03
3.59
3.4
2.84
4.6
7.45
5.87
4.5
Return on Capital (%)
31.58
11.83
11.26
18.35
16.58
16.2
11.97
16.3
12.3
12.65
24.28
21.65
15.79
22.98
30.69
18.98
19.79
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'23
Dec'24
Mar'24
ST Debt
4,775
4,775
4,772
LT Borrowings
10,479
10,084
9,713
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
6,027
5,365
5,313

Working Capital

FRC

in mil. unless spec.
Sep'23
Dec'24
Mar'24
Total Current Assets
5,846
5,475
5,320
Cash, Cash Equivalents & STI
3,377
2,915
2,482
Accounts Receivable, Net
1,457
1,418
1,741
Inventories
689
843
776
Total Current Liabilities
6,896
6,841
6,924
Payables & Accruals
- -
- -
- -
ST Debt
4,775
4,775
4,772
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.96%
4.88%
-1.18%
Free Cash Flow
20.74%
10.9%
106.17%
Net Income, GAAP
17.14%
11.6%
-25.34%
Sales/Revenue/Turnover
0.22%
2.27%
9.89%
Total Cash Common Dividend
22.92%
15.89%
-9.46%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,875
3,764
- -
- -
15,485
2025
- -
- -
- -
- -
17,017
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
16.38
- -
- -
- -
- -
2025
- -
- -
- -
- -
106.27
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
25.25
2026
- -
- -
- -
- -
- -
Business
SAKAI Holdings CO.,LTD (9446.T) is a Japan-based holding company primarily engaged in the renewable energy business, complemented by mobile communications equipment sales; insurance agency services; funeral arrangements and after-care; real estate rental and management; and business solutions for corporate clients. The company operates six segments, including Renewable Energy, where it develops, operates, maintains, and inspects solar power plants, selling electricity at fixed unit prices for 20 years to electric utilities, with a total installed capacity of approximately 9.39 MW across multiple sites as of September 2024; Mobile Communications Equipment Sales, distributing carrier-provided devices and subscription contracts to general users and enterprises; Insurance Agency, offering medical and third-sector policies; Funeral, providing ceremony execution and memorial services; Real Estate Rental and Management, leasing parking lots and properties while collecting usage fees; and Business Solutions. Incorporated in 1991 and headquartered in Nagoya, Japan, at 5-21-20 Chiyoda, Naka-ku, the company serves domestic markets through subsidiaries such as SKI Co., Ltd. for mobile shops; Central Partners Co., Ltd. for insurance; SKI Management Co., Ltd. for funerals; and SKI Development Co., Ltd. for real estate. In recent developments, SAKAI Holdings initiated an equity buyback program in May 2025, announcing a tranche update in June 2025 to repurchase shares via market purchases on the Tokyo Stock Exchange, aiming to enhance shareholder value amid stable operations. The company continues to expand its renewable energy portfolio with ongoing O&M management of solar facilities and maintains diversified revenue streams across its segments without reported major acquisitions, partnerships, or reorganizations in the past 1-2 years.