Hokuriku Electric Power Company

Hokuriku Electric Power Company

9505.T
Hokuriku Electric Power CompanyJP flagTokyo Stock Exchange
920.50
JPY
+11.20
- -
192.30BMarket Cap
Hokuriku Electric Power Company
9505.T
(Tokyo Stock Exchange)

Recent

price

920.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
2,329.81
2,370.74
2,358.22
2,440.44
2,551.29
2,607.95
2,598.5
2,855.85
2,983.6
3,008.15
3,062.89
2,939.94
3,916.63
3,871.96
4,110.09
3,765.41
1,917.72
Revenue per Share
89.99
-25.32
0.47
12.05
43.05
61.74
-2.98
-2.32
12.07
64.34
32.73
-32.39
-423.69
272.16
311.98
260.74
26.94
Basic EPS, GAAP
630.97
325.83
414.22
390.87
541.77
334.24
304.34
394.06
258.73
486.04
271.3
148.25
-464.88
1,069.88
729.28
562.3
- -
Free Cash Flow per Basic Share
50.34
49.91
49.92
49.99
50.05
50.05
50.01
10.22
0.2
0.17
15.06
17.55
2.54
- -
14.89
22.42
- -
Dividend per Share
1,510.58
1,458.82
1,409.33
1,371.43
1,379.61
1,391.41
1,338.51
1,326.23
1,338.35
1,402.76
1,431.46
1,380.15
958
1,230.2
1,526.12
1,765.35
1,433.85
Book Value per Share
1,672.03
1,625.62
1,585.19
1,555.39
1,648.34
1,599.55
1,569.01
1,569.22
1,565.96
1,611.54
1,703.95
1,644.32
1,208.54
1,568.69
1,919.57
2,160.47
1,756.75
Tangible Book Value per Share
212
209
209
209
209
209
209
209
209
209
209
209
209
209
209
209
209
Basic Weighted Avg Shares
494,165
495,118
492,486
509,637
532,760
544,567
542,571
596,282
622,930
628,039
639,445
613,756
817,601
808,237
858,274
786,552
400,316
Sales/Revenue/Turnover
10.12
2.36
2.39
3.9
7.5
7
1.94
2.49
2.06
4.69
2.79
-2.67
-9.03
14.22
11.77
11.12
9.97
Operating Margin (%)
95,046
81,936
74,929
70,844
74,457
67,215
64,842
62,773
71,985
51,742
54,346
55,374
59,126
60,679
63,787
64,237
- -
Depreciation Expense
19,087
-5,288
98
2,516
8,990
12,891
-622
-485
2,520
13,433
6,834
-6,762
-88,446
56,811
65,148
54,466
5,623
Net Income, GAAP
38.12
256.25
95.99
56.43
54.01
38.08
64.09
64.96
42.7
33.33
32.3
- -
- -
7.93
30.57
30.16
38.08
Effective Tax Rate (%)
3.86
-1.07
0.02
0.49
1.69
2.37
-0.11
-0.08
0.4
2.14
1.07
-1.1
-10.82
7.03
7.59
6.92
1.4
Profit Margin (%)
-56,059
-10,005
20,516
70,792
52,271
71,537
66,515
45,073
8,210
21,835
32,753
11,017
121,376
124,348
107,657
80,994
130,230
Working Capital
674,807
700,602
727,483
770,704
773,890
815,146
851,767
872,455
851,374
859,374
880,555
941,933
1,166,420
1,089,803
1,012,441
980,956
1,058,179
LT Debt
354,646
339,502
331,048
324,812
344,207
334,002
327,612
327,642
326,949
336,455
355,738
343,277
252,284
327,450
400,846
451,298
366,715
Total Equity
2.79
-1.72
0.04
0.79
1.62
2.03
0.32
0.43
0.61
1.62
0.97
- -
- -
7.29
4.87
4.24
- -
Return on Invested Capital (%)
2.81
-2.48
0.06
0.76
1.48
1.66
0.13
0.13
0.54
1.48
0.83
- -
- -
4.49
5.05
4.45
3.36
Return on Capital (%)
5.83
-1.69
0.03
0.87
3.13
4.46
-0.22
-0.17
0.91
4.69
2.31
-2.3
-36.24
24.87
22.64
15.85
2.04
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
1,133
- -
884
LT Borrowings
1,089,803
- -
1,058,179
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
209
- -
209
Market Capitalization
167,770
212,608
193,048

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
414,509
- -
389,601
Cash, Cash Equivalents & STI
225,039
- -
190,502
Accounts Receivable, Net
85,936
- -
101,332
Inventories
47,209
- -
41,378
Total Current Liabilities
290,161
- -
259,371
Payables & Accruals
- -
- -
- -
ST Debt
1,133
- -
884
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.13%
6.96%
12.59%
Free Cash Flow
-81.39%
-168.74%
-22.87%
Net Income, GAAP
48.06%
168.62%
-16.4%
Sales/Revenue/Turnover
4.25%
5.17%
-8.36%
Total Cash Common Dividend
31,912.53%
62,136.37%
50.66%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
192,987
214,934
185,783
214,533
808,237
2025
- -
- -
- -
- -
858,274
2026
- -
- -
- -
- -
786,552

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
145.69
- -
- -
- -
272.16
2025
- -
- -
- -
- -
311.98
2026
- -
- -
- -
- -
260.74

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
14.89
2026
- -
- -
- -
- -
22.42
Business
Hokuriku Electric Power Company supplies electricity through integrated power generation, transmission, and distribution systems primarily in the Hokuriku region of Japan, encompassing Toyama, Ishikawa, Fukui, and Niigata prefectures; the company generates power from hydroelectric sources with 131 stations totaling 1,940 MW capacity, thermal power including coal-fired, heavy oil, LNG, and crude oil units at facilities such as Nanao Ohta, Toyama, Tsuruga, and Toyama Shinko stations totaling 4,565 MW, nuclear power at Shika Nuclear Power Station Units 1 and 2 with 1,746 MW capacity, and photovoltaic sources contributing 4 MW; it operates extensive transmission networks with 3,361 km of lines and 260 substations at 32,747 MVA capacity, alongside 43,644 km of distribution lines; additional services encompass LNG sales, construction and maintenance of thermal and nuclear power equipment, civil engineering and electrical works, software development including logistics systems, wide-area Ethernet and data center operations, environmental greening projects, real estate leasing, temporary staffing, nursing care, concrete pole and pile manufacturing, and power meter production and testing. Founded on May 1, 1951 and headquartered at 15-1 Ushijima-cho, Toyama-shi, Toyama Prefecture, Japan, the company split into Hokuriku Electric Power Transmission & Distribution Company in 2019-2020 to comply with Japan's electricity system reforms, enhancing operational focus on generation/sales and transmission/distribution segments respectively. Recent developments include rapid restoration efforts following the 2024 Noto Peninsula Earthquake that damaged Nanao-Ohta Thermal Power Station and Shika Nuclear facilities, with both thermal units resuming operations before summer 2024 and ongoing nuclear inspections; advancement of the New Mid-term Business Plan (FY2023-2027) emphasizing stable supply, financial recovery targeting consolidated ordinary income above 45 billion yen, equity ratio over 20%, and ROE above 8% by FY2027, alongside decarbonization initiatives for 50% non-fossil generation by FY2030 and carbon neutrality by 2050; execution of a Comprehensive Collaboration Agreement with INPEX Corporation on January 17, 2025, to jointly pursue decarbonization through next-generation fuels like CCS, hydrogen, and ammonia, resilient infrastructure, and regional revitalization; and revision of financial targets in the mid-term plan on October 30, 2025, amid FY2024 Action Plan priorities for post-earthquake resilience and DX certification by Japan's Ministry of Economy, Trade, and Industry.