FCE Inc.

FCE Inc.

9564.T
FCE Inc.JP flagTokyo Stock Exchange
506.00
JPY
-8.00
- -
11.17BMarket Cap
FCE Inc.
9564.T
(Tokyo Stock Exchange)

Recent

price

506.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
TTM
FRC
165.72
195.55
227.19
228.17
263.22
277.8
- -
Revenue per Share
6.03
11.72
18.11
17.43
26.41
30.18
- -
Basic EPS, GAAP
18.83
30.14
7.52
25.04
22.85
42.35
- -
Free Cash Flow per Basic Share
- -
0.02
- -
- -
- -
5.91
- -
Dividend per Share
35.9
49.89
72.52
85.84
139.57
145.35
162.06
Book Value per Share
35.6
49.2
46.39
89.66
166.14
163.38
180.1
Tangible Book Value per Share
20
18
17
18
19
22
22
Basic Weighted Avg Shares
3,313
3,523
3,753
4,174
5,006
6,100
- -
Sales/Revenue/Turnover
6.56
9.42
12.1
13.94
14.42
14.96
- -
Operating Margin (%)
57
39
47
42
66
94
- -
Depreciation Expense
121
211
299
319
502
663
- -
Net Income, GAAP
41.21
33.26
34.22
36.84
29.02
27.19
- -
Effective Tax Rate (%)
3.64
6
7.97
7.64
10.03
10.86
- -
Profit Margin (%)
864
1,023
882
1,647
2,455
2,294
2,562
Working Capital
355
359
332
301
267
218
194
LT Debt
728
915
803
1,705
3,372
3,799
4,219
Total Equity
- -
16.33
21.38
20.56
17.04
16.36
- -
Return on Invested Capital (%)
- -
17.47
21.01
18.46
20.77
20.74
- -
Return on Capital (%)
- -
26.13
28.54
23.04
23.78
22.67
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Dec'26
Mar'26
ST Debt
34
- -
49
LT Borrowings
285
- -
194
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
19
- -
22
Market Capitalization
8,289
15,351
11,167

Working Capital

FRC

in mil. unless spec.
Mar'24
Dec'26
Mar'26
Total Current Assets
2,839
- -
3,818
Cash, Cash Equivalents & STI
2,026
- -
2,964
Accounts Receivable, Net
594
- -
577
Inventories
53
- -
40
Total Current Liabilities
964
- -
1,256
Payables & Accruals
- -
- -
- -
ST Debt
34
- -
49
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
47.23%
12.68%
Free Cash Flow
- -
68.97%
113.98%
Net Income, GAAP
- -
42.57%
31.91%
Sales/Revenue/Turnover
- -
13.17%
21.85%
Total Cash Common Dividend
- -
- -
29,196.39%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,040
1,347
- -
- -
5,006
2025
- -
- -
- -
- -
6,100
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5.95
- -
- -
- -
26.41
2025
- -
- -
- -
- -
30.18
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
5.91
2026
- -
- -
- -
- -
- -
Business
FCE Inc. engages primarily in digital transformation (DX) promotion, education, and training services in Japan. The company offers comprehensive DX solutions including the domestic RPA software "RPA Robo-Pat DX," which is supported by one-stop introduction, study sessions, and business improvement consulting services. In the education and training segment, FCE provides e-learning platforms such as "Smart Boarding" for employee training and ongoing consultation, targeting corporate clients as well as schools and cram schools. The company also operates in publishing, supplying educational handbooks for junior high and high school students in both paper and app formats, along with self-coaching programs. Approximately 80% of its revenue is generated from recurring sales streams, with the DX promotion business accounting for more than half of total revenue, reflecting a strong subscription-based business model. FCE Inc., founded in 2017 and headquartered in Tokyo, continues to expand its presence across Japan, focusing on supporting corporate digital shifts and human resource development through technology and training. Recent major developments include significant growth in the DX promotion business, driven by increasing market demand for robotic process automation and e-learning reskilling tools. The company is also transforming its education business toward a stock-type revenue structure, moving increasingly toward online delivery and training. FCE has reported a strong upward revision of its earnings forecast for the fiscal year ending September 2025, reflecting robust top-line growth and enhanced operational stability. The company serves diverse clients, including businesses seeking digital process automation and educational institutions requiring modern training tools. Its product portfolio includes IT consulting, software, training programs, educational publications, and human resource development services. FCE's integration of digital education and corporate consulting positions it in the technology sector with a focus on DX services and education technology in Japan's domestic market. In the past 1-2 years, FCE has seen successful strategic shifts toward expanding its recurring revenue base and strengthening its core DX services. The company remains focused on consolidating its market position through innovation in RPA software services and online training systems, adapting to evolving technology trends and customer needs. FCE Inc. operates as a standalone Japanese entity with no reported major international subsidiaries or parent relationships. It is listed on the Tokyo Stock Exchange under the ticker 9564.T and continues to prioritize technological advancement in corporate digital transformation and educational services within Japan.