1. Singapore Stocks

  2. •

    Consumer Cyclical

  3. •

    Restaurants
Super Hi International Holding Ltd.

Super Hi International Holding Ltd.

9658.HK
Super Hi International Holding Ltd.HK flagHong Kong Stock Exchange
9.81
HKD
+0.02
- -
5.77BMarket Cap
Super Hi International Holding Ltd.
9658.HK
(Hong Kong Stock Exchange)

Recent

price

9.81

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.38
0.36
0.5
1
1.23
1.35
1.43
1.6
Revenue per Share
-0.05
-0.09
-0.24
-0.07
0.05
0.04
0.06
0.05
Basic EPS, GAAP
-0.11
-0.17
-0.1
0.01
0.15
0.15
0.1
0.22
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.05
0.05
0.08
- -
- -
- -
- -
- -
Book Value per Share
-0.02
-0.11
-0.3
0.43
0.49
0.63
0.67
0.74
Tangible Book Value per Share
619
619
619
557
557
577
588
543
Basic Weighted Avg Shares
233
221
312
558
686
778
841
869
Sales/Revenue/Turnover
-10.05
-16.72
-17.1
2.52
6.95
8.48
6.77
6.56
Operating Margin (%)
32
51
70
73
79
81
83
83
Depreciation Expense
-33
-54
-151
-41
26
22
36
29
Net Income, GAAP
- -
- -
- -
- -
23.71
35.63
26.6
34.25
Effective Tax Rate (%)
-14.16
-24.28
-48.26
-7.39
3.74
2.8
4.33
3.29
Profit Margin (%)
-169
-324
-390
36
90
195
207
212
Working Capital
105
207
207
202
164
171
183
181
LT Debt
-11
-67
-187
242
272
362
392
400
Total Equity
- -
- -
- -
- -
7.34
7.85
6.81
6.18
Return on Invested Capital (%)
- -
- -
- -
- -
14.45
13.21
20.21
16.48
Return on Capital (%)
- -
-170.48
-355.66
-162
855,100
726,700
1,214,300
952,666.67
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
43
46
46
LT Borrowings
- -
- -
- -
LT Finance Leases
179
183
181
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
588
588
588
Market Capitalization
1,065
890
820

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
341
353
350
Cash, Cash Equivalents & STI
267
272
272
Accounts Receivable, Net
31
36
33
Inventories
34
38
36
Total Current Liabilities
135
147
137
Payables & Accruals
79
89
79
ST Debt
43
46
46
Deferred Revenue
10
11
11

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
0.76%
8.29%
Free Cash Flow
- -
151.22%
-27.78%
Net Income, GAAP
- -
-0.47%
67.1%
Sales/Revenue/Turnover
- -
32.83%
8.02%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
188
183
199
209
778
2025
198
199
214
230
841
2026
226
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.01
- -
0.06
-0.02
0.04
2025
0.02
0.03
0.01
0.01
0.06
2026
0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Ukai Co.,Ltd. (7621.T)
Hiday Hidaka Corp. (7611.T)
BT Brands, Inc. (BTBD)
Autogrill S.p.A. (AGL.MI)
El Pollo Loco Holdings, Inc. (LOCO)
WDI Corporation (3068.T)
Business
Super Hi International Holding Ltd. (9658.HK) is a Singapore-based investment holding company that owns and operates Haidilao-branded Chinese cuisine restaurants, specializing in hot pot dining experiences outside Mainland China, Hong Kong, Macau, and Taiwan; it also provides food delivery services through partnerships with local platforms and sells hot pot condiment products, soup bases, dishes, dipping sauces, snacks, beverages, desserts, and other food ingredients under the Haidilao brand and secondary brands to local guests and retailers. The company serves diverse customer segments including dine-in patrons, delivery users, and retail buyers across its restaurant operations, delivery business, and condiment sales segments. Founded in 2022 and headquartered at No. 09-04, 1 Paya Lebar Link, PLQ 1 Paya Lebar Quarter, Singapore 408533, Super Hi conducts geographic operations in Asia (including Singapore, Malaysia, and Vietnam), North America, Europe, Oceania, and other international markets. In recent developments, the company listed on Nasdaq (HDL) in May 2024 following its Hong Kong IPO, launched the 'Pomegranate plan' in 2024 to diversify offerings and expand restaurant formats, grew its restaurant network to 126 locations by mid-2025 with net additions of new outlets, reported Q3 2025 revenue of US$214.0 million (up 7.8% year-over-year), and continues regular financial disclosures including upcoming Q3 2025 results on November 26, 2025, alongside stable share capital as of November 2025. Employing over 13,000 staff, Super Hi focuses on enhancing brand influence, optimizing services, and global expansion to promote Chinese culinary heritage worldwide.