1. Japan Stocks

  2. •

    Industrials

  3. •

    Specialty Business Services
NOMURA Co., Ltd.

NOMURA Co., Ltd.

9716.T
NOMURA Co., Ltd.JP flagTokyo Stock Exchange
1,114.00
JPY
+22.00
- -
124.31BMarket Cap
NOMURA Co., Ltd.
9716.T
(Tokyo Stock Exchange)

Recent

price

1,114.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
800.98
783.14
907.25
882.25
926.88
973.72
1,038.62
1,041.13
1,131.17
1,291.43
968.29
997.97
996.13
1,204.19
1,347.57
1,457.98
1,192.23
Revenue per Share
3.58
5.41
11.12
16.54
28.7
34.52
45.44
50.67
60.62
70.06
27.6
35.79
20.02
34.67
60.6
81.86
27.26
Basic EPS, GAAP
17.94
-11.25
104.35
-14.07
19.05
37.78
91.02
13.72
61.19
38.69
38.81
39.64
-36.64
51.63
10.64
86.52
- -
Free Cash Flow per Basic Share
4
2
3.97
5
7.96
12.96
14.94
19.91
22.42
25.92
31.88
24.88
27.88
24.89
26.87
31.88
- -
Dividend per Share
164.94
169.54
176.7
186.68
207.85
227.91
258.36
289.98
331.85
375.91
371.51
382.19
378.8
388.36
421.61
471.19
369.66
Book Value per Share
214.23
218.27
227.71
238.33
255.32
266.65
300.28
344.29
380.25
408.49
402.99
413.3
420.4
436.89
477.33
550.24
423.93
Tangible Book Value per Share
112
112
112
112
111
111
111
111
111
111
111
111
111
111
112
112
111
Basic Weighted Avg Shares
90,105
87,464
101,316
98,410
103,129
108,340
115,561
115,841
125,859
143,689
107,736
111,081
110,928
134,138
150,256
162,679
132,567
Sales/Revenue/Turnover
4.24
1.4
2.19
4.39
5.06
5.58
6.59
7.06
7.28
7.72
4.53
4.89
2.81
3.89
5.92
7.88
3.35
Operating Margin (%)
819
797
890
839
802
1,012
995
895
837
878
878
1,087
1,118
1,251
1,246
1,075
- -
Depreciation Expense
403
604
1,242
1,845
3,193
3,841
5,056
5,638
6,745
7,795
3,071
3,984
2,229
3,862
6,757
9,134
3,031
Net Income, GAAP
68.49
40.73
43
39.89
41.98
35.8
35.42
22.92
31.33
30.86
34.26
33.26
31.2
28.74
27.41
29.06
30.03
Effective Tax Rate (%)
0.45
0.69
1.23
1.87
3.1
3.55
4.38
4.87
5.36
5.42
2.85
3.59
2.01
2.88
4.5
5.61
2.29
Profit Margin (%)
7,667
7,797
8,756
11,045
19,089
21,946
25,627
28,236
33,438
37,248
37,190
39,796
39,751
40,702
45,128
50,668
39,147
Working Capital
165
222
237
218
174
119
118
88
75
83
54
- -
- -
- -
- -
- -
- -
LT Debt
24,679
24,882
26,043
27,458
29,991
31,618
35,267
39,342
43,310
47,791
47,527
48,676
49,017
50,306
54,280
62,034
48,492
Total Equity
4.6
2.75
4.65
9.15
9.85
11.8
13.85
16.15
14.46
15.95
6.54
7.33
4.27
7.31
11.94
15.04
6.32
Return on Invested Capital (%)
2.09
3.09
6.14
8.9
14.2
15.63
18.56
18.37
19.38
19.7
7.34
9.5
5.26
9.04
14.97
18.34
7.38
Return on Capital (%)
2.17
3.22
6.42
9.1
14.53
15.84
18.69
18.48
19.5
19.8
7.39
9.5
5.26
9.04
14.97
18.34
7.38
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
111
111
112
Market Capitalization
94,890
91,623
94,514

Working Capital

FRC

•

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
72,026
63,190
62,767
Cash, Cash Equivalents & STI
32,613
36,557
33,947
Accounts Receivable, Net
37,189
23,563
25,063
Inventories
955
1,350
1,643
Total Current Liabilities
31,324
24,798
23,620
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.09%
5.59%
14.29%
Free Cash Flow
56.87%
40.67%
714%
Net Income, GAAP
18.68%
33.82%
35.18%
Sales/Revenue/Turnover
4.89%
8.83%
8.27%
Total Cash Common Dividend
10.6%
1.25%
18.72%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
24,909
34,607
35,583
39,039
134,138
2025
29,070
28,875
- -
- -
150,256
2026
- -
- -
- -
- -
162,679

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.04
- -
- -
- -
34.67
2025
5.45
- -
- -
- -
60.6
2026
- -
- -
- -
- -
81.86

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
24.89
2025
- -
- -
- -
- -
26.87
2026
- -
- -
- -
- -
31.88
Similar Companies
R. R. Donnelley & Sons Company (RRD)
Afristrat Investment Holdings Limited (ATI.JO)
Enersense International Oyj (ESENSE.HE)
Haidemenos S.A. (HAIDE.AT)
Padam Cotton Yarns Limited (PADAMCO.BO)
Daiohs Corporation (4653.T)
Business
NOMURA Co., Ltd. is a Japan-based comprehensive space production company specializing in research, consulting, planning, design, layout, production, construction, and operation and management of environments aimed at attracting customers. Its core products and services include spatial environment creation for commercial facilities, specialty stores, department stores, shopping centers, museums, leisure facilities, public relations and sales promotion events, exhibitions, and creative events. It provides extensive services such as project management including process, quality, safety, construction, and budget management; furniture and fixture manufacturing; operation management including facility operation, opening preparation, recruitment, human resource management, public relations, customer attraction and promotion, administrative office services, and public-private partnership services. The company also engages in business promotion activities including restaurants and retail operations, surveys and research, tourism and regional revitalization, exhibitions and events, and maintenance inspection and services. Founded in 1892, NOMURA is headquartered in Tokyo, Japan, and operates both domestically and internationally. In the past two years, NOMURA has undertaken significant strategic initiatives including participation in the Osaka-Kansai Expo with space creation projects, ongoing research and development through its Future Creation Laboratory to innovate spatial value, and collaboration with partners in new business areas such as environmental and social impact projects. It has also advanced its digital and experiential offerings aligned with contemporary market demands. In 2023, NOMURA acquired a substantial stake in New Forests Pty Limited, a global leader in nature-based real assets and natural capital asset management, furthering its commitment to sustainability and expanding its investment platform reach, particularly in Japan and Asia. The company also recently launched new services in marketing research, feasibility studies, leasing, and multi-purpose commercial space operations. NOMURA continues to develop creative and technologically advanced spatial environments aimed at enhancing customer interaction and business promotion for diverse sectors.