1. Japan Stocks

  2. •

    Industrials

  3. •

    Engineering & Construction
Tanseisha Co., Ltd.

Tanseisha Co., Ltd.

9743.T
Tanseisha Co., Ltd.JP flagTokyo Stock Exchange
1,395.00
JPY
-5.00
- -
66.01BMarket Cap
Tanseisha Co., Ltd.
9743.T
(Tokyo Stock Exchange)

Recent

price

1,395.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,440.37
1,403.19
1,111.15
1,185
1,317.04
1,405.26
1,471.24
1,562.22
1,722.42
1,714.36
1,453.7
1,316.97
1,352.33
1,697.11
1,947.37
2,270.75
1,753.53
Revenue per Share
21.88
15.45
23.84
53.26
81.81
91.03
54.58
66.96
87.63
85.53
72.19
30.13
9.68
57.92
82.15
126.92
70.03
Basic EPS, GAAP
17.8
42.23
8.03
31.91
39.34
21.65
116.16
9.26
97.01
-22.02
124.91
-24.2
33.66
55.05
16.83
69.02
- -
Free Cash Flow per Basic Share
- -
2.64
2.03
3.05
8.41
9.96
19.95
27.01
37.97
41.34
44.45
31.4
28.39
30.18
30.59
66.12
- -
Dividend per Share
140.63
153.45
139.86
190.18
263.71
344.76
379.37
419.34
469.83
517.48
545.47
544.29
542.96
566.66
626.32
686.4
586.43
Book Value per Share
245.89
255.93
222.6
284.49
356.98
440.49
476.46
527.49
557.7
588.56
610.15
605.75
614.29
655.92
701.48
789.64
659.69
Tangible Book Value per Share
37
37
48
48
48
48
48
48
48
48
48
48
47
48
47
47
48
Basic Weighted Avg Shares
53,442
52,050
53,571
57,074
63,373
67,612
70,782
75,157
82,677
81,679
69,226
62,714
64,221
81,201
91,858
107,222
83,355
Sales/Revenue/Turnover
1.91
1.39
2.59
3.61
4.34
4.76
5.55
6.1
6.08
6.95
7.29
3.23
0.96
4.78
5.6
7.8
5.34
Operating Margin (%)
204
170
179
253
264
469
318
302
219
185
267
172
169
166
184
194
- -
Depreciation Expense
812
573
1,150
2,565
3,937
4,380
2,626
3,221
4,206
4,075
3,438
1,435
460
2,771
3,875
5,993
3,329
Net Income, GAAP
20.69
23.83
17.49
- -
- -
37.97
36.31
33.37
27.46
33.55
32.9
37.22
41.28
30.92
29.07
28.19
31.35
Effective Tax Rate (%)
1.52
1.1
2.15
4.49
6.21
6.48
3.71
4.29
5.09
4.99
4.97
2.29
0.72
3.41
4.22
5.59
3.99
Profit Margin (%)
3,513
4,177
5,038
6,877
7,238
16,103
16,853
18,302
19,340
21,143
22,674
22,955
23,280
24,007
25,908
28,235
24,889
Working Capital
3,186
3,526
3,266
2,546
1,500
1,200
600
- -
307
146
- -
356
191
- -
668
415
766
LT Debt
9,402
9,886
11,204
14,098
17,488
21,423
23,110
25,511
26,923
28,276
29,249
29,059
29,414
31,627
33,369
37,663
31,602
Total Equity
5
3.5
7.31
- -
- -
8.81
10.15
11.63
13.17
13.08
11.41
4.22
1.21
8.56
10.7
15.93
9.55
Return on Invested Capital (%)
7.63
5.69
10.78
- -
- -
25.44
13.78
16.07
19.34
17.11
13.55
5.5
1.77
10.44
13.52
19.01
12.16
Return on Capital (%)
16.87
10.51
18.49
32.26
36.03
29.92
15.08
16.77
19.69
17.26
13.58
5.53
1.78
10.48
13.68
19.35
12.36
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jan'24
Apr'25
Jul'25
ST Debt
- -
- -
- -
LT Borrowings
- -
827
766
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
48
47
47
Market Capitalization
40,237
41,926
44,018

Working Capital

FRC

•

in mil. unless spec.
Jan'24
Apr'25
Jul'25
Total Current Assets
42,066
41,417
40,508
Cash, Cash Equivalents & STI
18,097
20,179
17,840
Accounts Receivable, Net
21,668
17,852
18,900
Inventories
1,772
2,633
2,864
Total Current Liabilities
18,059
16,988
15,620
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.88%
5.29%
12.87%
Free Cash Flow
44.72%
-10.54%
310.45%
Net Income, GAAP
46.55%
94.2%
54.66%
Sales/Revenue/Turnover
5.37%
9.86%
16.73%
Total Cash Common Dividend
27.57%
16.84%
116.35%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
22,734
18,291
- -
- -
91,858
2026
- -
- -
- -
- -
107,222
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
24.31
- -
- -
- -
82.15
2026
- -
- -
- -
- -
126.92
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
30.59
2026
- -
- -
- -
- -
66.12
2027
- -
- -
- -
- -
- -
Similar Companies
Wai Hung Group Holdings Limited (3321.HK)
Ashoka Buildcon Limited (ASHOKA.NS)
ISDN Holdings Limited (1656.HK)
PT Bangun Karya Perkasa Jaya Tbk (KRYA.JK)
Suzhou Gold Mantis Construction Decoration Co., Ltd. (002081.SZ)
Super Strong Holdings Limited (8262.HK)
Business
Tanseisha Co., Ltd. is a Japan-based company specializing in the research, planning, design, layout, production, construction, and operation of a wide range of spaces including commercial, public, hospitality, cultural, business, and event environments. The company manufactures and provides services related to the interior decoration and spatial design of department stores, specialty stores, restaurants, offices, hotels, chain stores, museums, exhibitions, and science halls. Its core products and services encompass comprehensive display business solutions such as spatial direction with digital technology, multimedia space design and production, operational planning and maintenance, promotional planning, and cultural and event space management. The company operates through business segments including Commercial and Other Facilities, Chain Store Business, and Cultural Facilities Business, delivering end-to-end services from conceptual research and planning to construction and operational support. Founded in 1946 and headquartered in Tokyo, Japan, Tanseisha holds a strong presence across the Kansai region and nationwide. Recent major developments include a strategic approach to strengthen market focus and operational efficiency by consolidating its business structure to better serve specialty stores, large commercial complexes, and growth areas like theme parks, sports facilities, hotels, medical and welfare facilities. The company has embraced digital technology integration, notably co-developing "Posica® Clear™ Film" with Mitsui Chemicals to enhance material innovation, and launching new services like NFT content production, virtual ceremony spaces, and spatial data analysis services (FAC+) to maximize spatial value. Furthermore, Tanseisha is actively investing in human capital development, marketing infrastructure, supply chain partnerships, and sustainability initiatives as part of its medium-term management plan to drive growth and improve operational resilience. Tanseisha reports consolidated annual sales exceeding 91 billion yen and employs approximately 1,484 people. The company maintains significant licensed personnel expertise, including architects and building management engineers. Tanseisha's recent strategic priorities focus on adapting to evolving market demands with heightened emphasis on high-value-added and high-quality services, digital transformation, and expanding its footprint in cultural and business-related spatial solutions. This positions Tanseisha as a leading specialist in creating innovative, experiential spaces across Japan's commercial and cultural sectors.