1. Japan Stocks

  2. •

    Consumer Defensive

  3. •

    Education & Training Services
Gakkyusha Co.,Ltd.

Gakkyusha Co.,Ltd.

9769.T
Gakkyusha Co.,Ltd.JP flagTokyo Stock Exchange
2,568.00
JPY
+29.00
- -
27.91BMarket Cap
Gakkyusha Co.,Ltd.
9769.T
(Tokyo Stock Exchange)

Recent

price

2,568.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
578.82
567.93
692.49
790.32
870.8
907.54
927.44
933.71
943.85
980.15
1,024.05
1,128.56
1,183.99
1,212.97
1,222.82
- -
1,208.87
Revenue per Share
14.78
14.11
48.45
55.01
76.29
77.77
91.31
91
76.54
84.1
100.57
137.7
171.54
167.98
171.4
- -
167.41
Basic EPS, GAAP
-11.33
14.69
89.15
30.13
95.21
83.92
85.11
90.33
0.92
3.97
108.04
116.2
159.03
172.87
152.49
- -
- -
Free Cash Flow per Basic Share
13.3
13.19
17.51
31.79
39.81
49.71
59.85
88.38
59.68
59.73
65.24
69.54
79.65
87.18
86.69
- -
- -
Dividend per Share
150.1
140.87
169.32
203.45
242.19
231.96
187.89
287.79
307.52
332.98
367.32
412.84
489.95
574.58
659.65
- -
572.64
Book Value per Share
188.58
183.43
205.6
166.93
184.74
217.12
233.86
291.48
336.45
344.22
365.64
439.6
519.21
588.41
667.02
- -
586.43
Tangible Book Value per Share
12
12
12
11
11
11
11
11
11
11
11
11
11
11
11
- -
11
Basic Weighted Avg Shares
6,679
6,554
7,991
8,560
9,319
9,712
9,925
10,304
10,569
10,921
11,290
12,378
12,986
13,198
13,290
13,069
13,198
Sales/Revenue/Turnover
12.89
11.67
16.74
16.23
14.28
14.51
15.05
15.33
12.24
13.61
16.49
18.79
21.26
20.42
19.72
22.22
20.42
Operating Margin (%)
200
246
270
291
298
288
303
301
295
327
302
312
433
454
481
485
- -
Depreciation Expense
171
163
559
596
816
832
977
1,004
857
937
1,109
1,510
1,881
1,828
1,863
1,849
1,828
Net Income, GAAP
63.67
57.96
41.75
44.3
36.88
35.82
31.5
35.24
32.31
34.1
35.51
32.74
32.12
31.52
28.6
31.93
31.52
Effective Tax Rate (%)
2.55
2.48
7
6.96
8.76
8.57
9.85
9.75
8.11
8.58
9.82
12.2
14.49
13.85
14.02
14.14
13.85
Profit Margin (%)
-438
-458
-433
-865
-968
-848
-1,122
-1,167
-1,057
-1,449
-385
-807
-734
-234
673
1,114
-234
Working Capital
60
237
177
637
417
200
40
70
785
1,454
2,607
1,673
1,716
1,458
1,376
1,171
1,458
LT Debt
2,530
2,422
2,780
2,149
2,519
2,658
2,782
3,455
3,956
3,982
4,154
4,936
5,796
6,491
7,338
8,174
6,491
Total Equity
9.89
10.09
23.3
22.9
24.77
26.51
30.54
25.82
16.92
15.82
16.9
20.3
22.96
21.51
20.58
20.14
21.51
Return on Invested Capital (%)
7.58
6.67
23.1
21.75
25.5
26.95
38.11
32.5
19.14
16.98
17.02
21.23
26.25
23.76
22.25
20.41
23.76
Return on Capital (%)
9.84
9.7
31.23
28.66
34.05
32.81
43.5
38.73
25.9
26.2
28.58
35.22
38
31.44
27.76
24.4
31.44
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'24
Dec'24
Mar'24
ST Debt
158
149
294
LT Borrowings
1,385
1,348
1,310
LT Finance Leases
- -
- -
147
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
22,240
21,999
23,288

Working Capital

FRC

•

in mil. unless spec.
Sep'24
Dec'24
Mar'24
Total Current Assets
2,462
2,755
2,640
Cash, Cash Equivalents & STI
2,046
2,375
2,244
Accounts Receivable, Net
83
46
64
Inventories
79
91
74
Total Current Liabilities
2,967
3,011
2,874
Payables & Accruals
- -
- -
- -
ST Debt
158
149
294
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.1%
14.53%
11.4%
Free Cash Flow
289.8%
13.34%
26.87%
Net Income, GAAP
9.23%
11.82%
-0.77%
Sales/Revenue/Turnover
3.05%
3.04%
-1.66%
Total Cash Common Dividend
8.66%
7.54%
9.23%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,471
4,064
3,780
2,882
13,198
2025
- -
- -
- -
- -
13,290
2026
- -
- -
- -
- -
13,069

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-6.11
- -
- -
- -
167.98
2025
- -
- -
- -
- -
171.4
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
87.18
2025
- -
- -
- -
- -
86.69
2026
- -
- -
- -
- -
- -
Similar Companies
Sino Tactful Co., Ltd. (5481.TWO)
McGraw Hill, Inc. (MH)
Quality Online Education Group Inc. (QOEG)
Al Mohafaza Company for Educati (9598.SR)
Eduniversal S.A. (MLEDU.PA)
Daekyo Co., Ltd. (019680.KS)
Business
Gakkyusha Co.,Ltd. Gakkyusha Co.,Ltd. (9769:TYO) operates cram schools providing tutoring and entrance exam preparation services for junior high school, high school, and university admissions primarily in Japan. The company offers general tutoring and teaching; specialized preparation for nursing, medical, art, and fine arts college entrance exams; dedicated classroom tutorials and tutor dispatching; early childhood education; online education services; and real estate leasing of residential and office properties. Headquartered in Tokyo's Shibuya-ku at 1-12-8 Yoyogi and founded in 1972 by Shinichi Kawabata, Gakkyusha focuses on the education sector with supplementary real estate and other operations, serving students mainly in the Tokyo metropolitan area and other Japanese regions. In recent developments, the company issued its consolidated financial results for the six months ended September 30, 2025, alongside guidance for the fiscal year ending March 31, 2026, and held an earnings presentation in November 2025; it also announced a share buyback plan and second-quarter dividend payable December 10, 2024. Gakkyusha maintains approximately 499 to 2,437 employees and generates the majority of its revenue from educational services in Japan, with fiscal year revenue reaching 13.2 billion JPY in the period ended March 2024.