Senshu Electric Co.,Ltd.

Senshu Electric Co.,Ltd.

9824.T
Senshu Electric Co.,Ltd.JP flagTokyo Stock Exchange
6,380.00
JPY
-110.00
- -
109.14BMarket Cap
Senshu Electric Co.,Ltd.
9824.T
(Tokyo Stock Exchange)

Recent

price

6,380.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2,422.66
3,047.27
3,107.06
3,331.26
3,624.39
3,638.15
3,313.06
3,708.86
4,089.22
4,270.49
3,902.09
4,999.35
6,286.75
7,031.5
- -
7,824.51
7,331.75
Revenue per Share
43.19
75.13
66.32
62.91
79.38
75.03
77.6
113.26
118.18
138.51
123.49
193.73
294
333.1
- -
387.62
374.41
Basic EPS, GAAP
83.85
60.94
10.21
84.15
94.56
95.53
150.51
-10.64
25.52
86.66
225.81
488.46
327.63
218.48
- -
474.29
- -
Free Cash Flow per Basic Share
9.98
12.48
15.51
16.09
15.99
18.02
19.1
19.99
25.02
32.77
35.3
37.69
54.66
90.59
- -
140.34
- -
Dividend per Share
1,166.43
1,244.42
1,301.77
1,349.31
1,412.74
1,482.46
1,577.41
1,687.38
1,792.94
1,941.51
2,086.41
2,303.7
2,590.87
2,878
- -
3,324.54
3,049.82
Book Value per Share
1,311.74
1,380.26
1,435.02
1,507.3
1,576.71
1,618.51
1,685.91
1,821.97
1,901.46
2,019.6
2,116.19
2,312.73
2,548.16
2,836.47
- -
3,392.69
3,011.76
Tangible Book Value per Share
21
21
21
21
21
21
20
20
20
20
19
18
18
18
- -
17
18
Basic Weighted Avg Shares
51,719
64,206
65,124
69,790
75,931
76,132
67,666
74,956
82,038
83,676
74,288
92,463
113,633
124,967
136,153
135,591
129,241
Sales/Revenue/Turnover
5.81
6.12
5.58
4.74
5.17
5.32
6.63
4.28
4.72
4.76
4.21
5.13
6.57
6.7
7.61
6.57
7.1
Operating Margin (%)
351
367
392
422
431
465
530
460
440
548
592
572
564
632
660
795
591
Depreciation Expense
922
1,583
1,390
1,318
1,663
1,570
1,585
2,289
2,371
2,714
2,351
3,583
5,314
5,920
7,578
6,717
6,600
Net Income, GAAP
42.49
43.51
46.63
42.2
41.13
42.3
43.42
33.91
35.77
31.77
31.12
29.36
31.84
31.8
31.51
31.34
31.66
Effective Tax Rate (%)
1.78
2.47
2.13
1.89
2.19
2.06
2.34
3.05
2.89
3.24
3.16
3.88
4.68
4.74
5.57
4.95
5.11
Profit Margin (%)
12,941
13,492
14,698
15,356
16,736
18,335
19,501
18,524
17,564
18,463
19,402
21,907
21,988
23,117
25,522
26,971
23,738
Working Capital
70
57
147
97
56
109
146
142
98
63
37
15
196
145
160
157
156
LT Debt
28,061
29,208
30,227
31,747
33,184
34,391
34,727
37,085
38,368
39,747
40,408
42,884
46,397
50,714
55,600
58,922
53,359
Total Equity
5.91
7.5
6.3
5.99
6.92
6.73
7.15
5.74
6.42
6.78
5.27
7.88
10.92
11.15
12.7
10.25
11.73
Return on Invested Capital (%)
3.61
6.11
5.09
4.58
5.59
5.12
4.96
6.82
6.64
7.19
5.98
8.58
11.57
11.68
13.76
11.53
12.45
Return on Capital (%)
3.76
6.19
5.2
4.75
5.75
5.18
5.01
6.9
6.77
7.33
6.05
8.7
11.88
12.08
14.1
11.79
12.83
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Oct'23
Jan'24
Apr'24
ST Debt
782
819
776
LT Borrowings
96
94
35
LT Finance Leases
49
52
121
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
18
18
18
Market Capitalization
55,089
66,456
96,952

Working Capital

FRC

in mil. unless spec.
Oct'23
Jan'24
Apr'24
Total Current Assets
70,830
71,654
73,301
Cash, Cash Equivalents & STI
28,543
28,606
28,838
Accounts Receivable, Net
23,313
22,496
22,977
Inventories
7,418
7,222
8,169
Total Current Liabilities
47,713
48,464
49,563
Payables & Accruals
- -
- -
- -
ST Debt
782
819
776
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.57%
7.84%
5.97%
Free Cash Flow
12.77%
26.85%
29.29%
Net Income, GAAP
17.88%
25.75%
-11.36%
Sales/Revenue/Turnover
6.58%
13.18%
-0.41%
Total Cash Common Dividend
21.95%
31.12%
10.65%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
33,744
32,381
- -
- -
136,153
2025
- -
- -
- -
- -
135,591
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
111.08
- -
- -
- -
- -
2025
- -
- -
- -
- -
387.62
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
140.34
2026
- -
- -
- -
- -
- -
Business
Senshu Electric Co.,Ltd. engages primarily in the sale and trading of electric wires, cables, and related materials used in electrical construction work across Japan. Its main product portfolio includes robot cables, control cables, global cables, network cables, industrial Ethernet cables, heat-resistant wires, thermocouple extension cables, noise-resistant cables, and various other specialized wires and cable accessories. The company also manufactures and sells electronic control devices and equipment, offers cable assembly services, and is involved in the sales and installation of air conditioning equipment, home electrical appliances, and office equipment. Additionally, Senshu Electric operates in the power generation sector, electric power trading, and offers real estate leasing services. Founded in 1947 and headquartered in Suita, Japan, Senshu Electric serves manufacturers of machine tools, robots, semiconductor production equipment, and automotives, with a strong emphasis on added value through cable processing and assembly. Recent major developments include a strategic focus on expanding its cable assembly facilities across multiple locations to enhance value-added services, and the completion of a treasury share buyback program in 2025, reflecting operational and shareholder value optimization. Senshu Electric has also reported sustained revenue growth, achieving the highest sales in its history as of the fiscal year ended October 2024, with continuous business expansion in industrial and network cable segments supported by enhancements in its original product lines and system development capabilities. It maintains a diversified business model with over 50,000 stock-keeping units in electric wires and related goods, emphasizing innovation in products such as flex-resistant and twist-resistant cables, connectors, and wire harnesses suited for automation and factory applications. The company continues to strengthen its market presence in Japan while supporting various industrial sectors requiring advanced electrical and communication wiring solutions.