Eiwa Corporation

Eiwa Corporation

9857.T
Eiwa CorporationJP flagTokyo Stock Exchange
2,415.00
JPY
-13.00
- -
15.28BMarket Cap
Eiwa Corporation
9857.T
(Tokyo Stock Exchange)

Recent

price

2,415.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
3,993.91
4,433.96
4,248.02
4,806.56
5,425.11
5,136.63
5,196.06
5,430.06
5,908.36
5,954
6,187.47
5,906.03
6,523.23
6,840.55
7,448.1
- -
3,808.32
Revenue per Share
25.73
53.72
49.39
59.49
92.35
82.25
108.04
115.86
148.68
178.09
184.01
168.61
208.71
263.56
308.79
- -
164.55
Basic EPS, GAAP
-51.77
-117.48
-48.54
153.52
112.86
115.4
54.89
27.32
81.74
174.44
355.5
48.57
63.26
105.04
101.82
- -
- -
Free Cash Flow per Basic Share
10.03
10.02
14.99
13.05
14.99
21.94
21.94
28.16
25.81
36.94
31.95
43.87
39
57.98
85.03
- -
- -
Dividend per Share
754.38
798.32
832.74
879.24
957.24
1,017.53
861.31
1,191.44
1,314.14
1,455.26
1,607.29
1,728.34
1,898.05
2,103.61
2,327.45
- -
2,184.74
Book Value per Share
978.4
1,030.08
1,070.85
1,100.98
1,198.88
1,244.94
1,357.52
1,468.67
1,555.21
1,693.01
1,850.24
1,995.5
2,186.92
2,474.91
2,668.9
- -
2,535.54
Tangible Book Value per Share
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
- -
6
Basic Weighted Avg Shares
25,307
28,087
26,908
30,446
34,338
32,511
32,887
34,367
37,394
37,682
39,159
37,378
41,284
43,292
47,136
48,846
24,102
Sales/Revenue/Turnover
3.17
3.76
3.59
3.54
4.28
4.18
3.03
3.1
3.93
4.54
4.45
4.18
4.59
5.37
5.91
6.09
5.94
Operating Margin (%)
75
79
81
99
117
109
100
95
78
62
58
76
82
87
73
93
- -
Depreciation Expense
163
340
313
377
585
521
684
733
941
1,127
1,165
1,067
1,321
1,668
1,954
2,070
1,041
Net Income, GAAP
59.83
50.84
44.88
46.92
43.28
43.27
34.96
37.21
36.63
35.46
34.99
33.67
33.58
31.1
32.7
32.3
29.43
Effective Tax Rate (%)
0.64
1.21
1.16
1.24
1.7
1.6
2.08
2.13
2.52
2.99
2.97
2.85
3.2
3.85
4.15
4.24
4.32
Profit Margin (%)
3,951
4,566
4,949
5,664
5,759
6,358
6,644
6,367
7,796
8,769
9,222
9,944
10,677
11,480
12,673
14,053
11,804
Working Capital
100
430
534
1,027
550
881
783
110
565
547
110
448
469
20
69
72
- -
LT Debt
6,310
6,625
6,860
7,190
7,755
8,005
8,681
9,347
9,875
10,750
11,876
12,776
13,970
15,761
16,957
18,991
16,131
Total Equity
4.53
6.96
6.97
6.98
9.22
8.16
6.61
6.48
8.58
9.52
9.03
7.71
8.63
9.92
10.73
10.62
6.28
Return on Invested Capital (%)
3.1
6.18
5.41
5.98
8.47
7.07
9.7
9.89
10.73
11.82
11.26
9.49
10.8
12.56
13.61
13.22
7.66
Return on Capital (%)
3.45
6.92
6.06
6.95
10.05
8.33
11.5
11.29
11.87
12.86
12.02
10.11
11.51
13.17
13.94
13.36
7.95
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
499
- -
350
LT Borrowings
17
- -
- -
LT Finance Leases
3
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
- -
6
Market Capitalization
13,860
14,309
14,044

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
27,478
- -
25,599
Cash, Cash Equivalents & STI
6,555
- -
7,559
Accounts Receivable, Net
15,720
- -
12,819
Inventories
1,920
- -
2,177
Total Current Liabilities
15,998
- -
13,795
Payables & Accruals
- -
- -
- -
ST Debt
499
- -
350
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.04%
9.86%
11.99%
Free Cash Flow
17.37%
-28%
-146.89%
Net Income, GAAP
15.48%
12.96%
5.93%
Sales/Revenue/Turnover
4.24%
4.65%
3.63%
Total Cash Common Dividend
17.12%
24.32%
0.06%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,842
10,348
11,132
12,970
43,292
2025
- -
- -
- -
- -
47,136
2026
- -
- -
- -
- -
48,846

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
41.65
- -
- -
- -
263.56
2025
- -
- -
- -
- -
308.79
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
57.98
2025
- -
- -
- -
- -
85.03
2026
- -
- -
- -
- -
- -
Business
Eiwa Corporation (9857.T) operates as a Japanese retailer specializing in the sale of building materials, housing equipment, and interior products; it offers lumber, siding materials, roofing, flooring, paint, plumbing fixtures, electrical appliances, and DIY tools through its chain of home centers and specialty stores. The company provides additional services including housing consultation, remodeling, and construction contracting to support residential and commercial customers. Founded in 1958 and headquartered in Nagoya, Japan, Eiwa Corporation primarily serves the domestic market in central and western Japan with approximately 30 stores across regions such as Aichi, Gifu, and Mie prefectures.