1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Apparel - Retail
Cox Co., Ltd.

Cox Co., Ltd.

9876.T
Cox Co., Ltd.JP flagTokyo Stock Exchange
236.00
JPY
-3.00
- -
6.52BMarket Cap
Cox Co., Ltd.
9876.T
(Tokyo Stock Exchange)

Recent

price

236.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,189.37
891.84
848.81
786.32
786.63
773.66
761.16
727.05
693.42
620.9
590.84
480.87
538.12
538.9
554
- -
543.52
Revenue per Share
-14.03
-67.09
-47.93
-83.62
1.33
-26.67
2.85
-25.98
-59.82
-32.51
19.89
-49.65
7.53
41.35
43.32
- -
40.28
Basic EPS, GAAP
15.81
-87.65
-38.14
-46.52
-0.11
-31.3
-6.14
-12.88
-53.62
-55.94
22.58
-97.53
38.04
42.7
34.9
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
184.38
92.83
109.59
79.35
80.68
133.33
-27.08
110.19
50.36
17.84
37.72
-11.94
-4.41
36.94
80.26
- -
67.6
Book Value per Share
841.46
530.94
530.5
478.39
470.5
444.15
433.17
429.82
351.01
277.57
266.64
209.13
222.17
272.01
320.31
- -
306.26
Tangible Book Value per Share
20
28
28
28
28
28
28
28
28
28
28
28
28
28
28
- -
28
Basic Weighted Avg Shares
23,573
24,577
23,395
21,681
21,689
21,338
20,996
20,055
19,128
17,130
16,310
13,276
14,859
14,886
15,302
14,955
15,014
Sales/Revenue/Turnover
13.33
11.3
12.18
9.58
15.84
14.25
-0.75
-2.07
-7.06
-3.48
-4.24
-6.57
2.87
8.06
8.26
8.86
8.09
Operating Margin (%)
361
453
544
539
454
289
254
210
170
76
57
50
172
102
96
94
- -
Depreciation Expense
-278
-1,849
-1,321
-2,306
37
-736
79
-717
-1,650
-897
549
-1,371
208
1,142
1,197
1,069
1,113
Net Income, GAAP
- -
- -
- -
- -
78.95
- -
63.52
- -
- -
- -
25.16
- -
51.04
17.91
9.43
24.55
12.82
Effective Tax Rate (%)
-1.18
-7.52
-5.65
-10.63
0.17
-3.45
0.37
-3.57
-8.63
-5.24
3.37
-10.33
1.4
7.67
7.82
7.15
7.41
Profit Margin (%)
7,492
6,321
4,683
3,189
4,232
3,825
4,270
3,793
2,666
2,329
3,639
2,302
2,544
3,635
4,683
5,653
4,444
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
16,848
14,919
14,848
13,246
12,987
12,294
12,089
11,894
9,682
7,658
7,394
5,933
6,265
7,613
8,912
10,543
8,541
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
1.67
- -
5.37
- -
- -
- -
72.9
- -
-95.67
254.2
73.92
38.85
84.88
Return on Capital (%)
-7.24
-59.52
-47.36
-88.53
1.67
-24.93
- -
- -
-74.52
-95.36
71.62
- -
- -
- -
73.92
38.85
84.88
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
28
28
28
Market Capitalization
6,463
5,994
5,359

Working Capital

FRC

•

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
6,789
6,666
7,229
Cash, Cash Equivalents & STI
2,936
2,457
3,138
Accounts Receivable, Net
40
58
38
Inventories
1,674
1,826
1,653
Total Current Liabilities
3,154
2,641
2,785
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.35%
8.54%
18.3%
Free Cash Flow
-50.62%
-143.18%
-38.83%
Net Income, GAAP
-121.98%
-4.26%
-10.67%
Sales/Revenue/Turnover
-3.19%
-1.19%
-2.27%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,954
3,557
3,726
3,649
14,886
2025
3,905
3,735
- -
- -
15,302
2026
- -
- -
- -
- -
14,955

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
15.61
- -
- -
- -
41.35
2025
15.9
- -
- -
- -
43.32
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Go Fashion (India) Limited (GOCOLORS.BO)
Cox Co. (COX)
Esprit Holdings Limited (0330.HK)
a.k.a. Brands Holding Corp. (AKA)
Xinjiang La Chapelle Fashion Co., Ltd. (6116.HK)
Aditya Birla Lifestyle Brands Ltd. (ABLBL.NS)
Business
Cox Co., Ltd. operates as a clothing retailer in Japan, engaging in the planning, manufacture, and sale of men's, women's, and children's apparel as well as miscellaneous goods. The company offers products under brand names including Ikka, LBC, VENCE EXCHANGE, TOKYO DESIGN CHANNEL BUYERS SELECT, Notch, NO NEED, sleeping.com, and Candy Beans; it conducts retail sales through specialty stores nationwide. Founded in 1958 and headquartered in Tokyo at HF Nihonbashi Hamacho Building, Cox Co., Ltd. functions as a subsidiary of Aeon Co., Ltd. and primarily serves the consumer discretionary sector with a focus on apparel retail. In recent developments, the company relaunched Ikka stores including Aeon Ooe and Outlet Park Oyabe in 2024 and resumed operations at Aeon Joetsu and Aeas Takao in 2025 following temporary closures; it also launched seasonal collaborations such as Ikka family styling with Jungle Pocket's Ota Hirohisa and LBC limited-edition items featuring the Pluffy mascot from Bichon Frise in late 2025.