1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Apparel - Footwear & Accessories
Aditya Birla Fashion and Retail Limited

Aditya Birla Fashion and Retail Limited

ABFRL.BO
Aditya Birla Fashion and Retail LimitedIN flagBombay Stock Exchange
62.48
INR
-0.05
- -
75.93BMarket Cap
Aditya Birla Fashion and Retail Limited
ABFRL.BO
(Bombay Stock Exchange)

Recent

price

62.48

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
343.62
177.68
173
193
76.44
83.65
91.11
102.51
112.38
63.83
87.5
130.45
66.21
69.08
67.24
65.92
Revenue per Share
21.29
-9.75
-19.95
-24.24
-1.4
0.68
1.5
4.09
-2.1
-8.23
-1.18
-0.38
-6.51
-3.53
-6.38
-3.93
Basic EPS, GAAP
0.39
-3.86
-5.03
-17.25
1.25
1.65
3.26
3.07
4.19
11.54
6.51
-0.48
6.16
9.83
-2.86
- -
Free Cash Flow per Basic Share
- -
0.02
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
11.43
-10.93
-18.35
-46.96
1.59
2.29
3.8
7.92
4.23
-2.48
-3.54
-5.49
-12.55
-28.21
10.03
- -
Book Value per Share
13.8
-56.36
-65.64
-87.74
-11.92
-12.53
-10.74
-6.25
-12.97
-2.85
-1.25
-4.59
-15.77
11.53
6.62
- -
Tangible Book Value per Share
1
71
94
94
784
784
785
785
776
817
925
948
964
1,065
1,216
1,140
Basic Weighted Avg Shares
174
12,567
16,286
18,169
59,917
65,578
71,485
80,432
87,244
52,128
80,931
123,629
63,853
73,547
81,769
75,120
Sales/Revenue/Turnover
3.16
2.04
-4.08
-5.41
1.24
3.6
3.21
3.9
4.31
-7.09
1.86
2.73
-9.65
-6.66
-7.98
-6.84
Operating Margin (%)
- -
544
1,090
1,834
3,381
2,425
2,805
2,823
8,853
9,628
9,970
12,270
16,552
18,074
13,395
12,127
Depreciation Expense
12
-689
-1,877
-2,281
-1,098
535
1,178
3,212
-1,630
-6,725
-1,087
-360
-6,280
-3,758
-7,759
-4,481
Net Income, GAAP
31.84
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
7
-5.48
-11.53
-12.56
-1.83
0.82
1.65
3.99
-1.87
-12.9
-1.34
-0.29
-9.84
-5.11
-9.49
-5.97
Profit Margin (%)
9
-4,202
-920
-5,651
-9,235
-4,220
-5,207
-7,087
-15,396
-3,221
-4,535
169
673
21,422
11,876
- -
Working Capital
- -
4,849
10,150
10,105
6,766
12,705
11,879
7,233
26,772
25,680
28,539
48,538
65,981
39,709
46,776
- -
LT Debt
12
7,695
5,795
10,139
9,055
9,582
10,931
14,289
10,873
26,763
27,885
33,460
47,096
68,133
62,629
- -
Total Equity
- -
- -
- -
- -
- -
8.12
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
10.92
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
35.22
49.3
69.85
-34.32
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
10,453
- -
LT Borrowings
- -
11,483
- -
LT Finance Leases
- -
28,226
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
1,216
- -
Market Capitalization
97,492
92,890
85,451

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
60,610
- -
Cash, Cash Equivalents & STI
- -
23,610
- -
Accounts Receivable, Net
- -
3,734
- -
Inventories
- -
24,544
- -
Total Current Liabilities
- -
39,187
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
10,453
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
27.44%
20.3%
-8.08%
Free Cash Flow
-126.94%
-323.61%
-133.26%
Net Income, GAAP
186.6%
312.01%
106.45%
Sales/Revenue/Turnover
8.52%
17.2%
11.18%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
31,961
32,264
41,667
33,411
63,853
2025
16,742
17,605
22,005
17,195
73,547
2026
18,315
23,737
19,901
- -
81,769

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-1.47
-1.86
-0.81
- -
-6.51
2025
-2.13
-1.38
-0.48
-0.14
-3.53
2026
-1.92
-1.25
-1.22
- -
-6.38

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Abc-mart, Inc. (AMKYF)
Merchant House International Limited (MHI.AX)
The Warehouse Group Limited (WHGPF)
Cityman Limited (CITYMAN.BO)
Samyang Tongsang Co., Ltd (002170.KS)
Nakiki SE (WDL1.DE)
Business
Aditya Birla Fashion and Retail Limited Aditya Birla Fashion and Retail Limited (ABFRL) operates as a leading Indian fashion retailer, manufacturing, distributing, and retailing branded apparel, footwear, accessories, and related products across premium, masstige, and ethnic segments; its core offerings include owned brands such as Louis Philippe, Van Heusen, Allen Solly, Peter England, and Pantaloons, alongside international brands like Reebok, Ralph Lauren, Hackett London, Ted Baker, Fred Perry, American Eagle, Simon Carter, and The Collective multi-brand retail format; ethnic wear portfolio encompasses Jaypore, Tasva, House of Masaba, Sabyasachi, Shantnu & Nikhil, Tarun Tahiliani, and TCNS brands including W, Aurelia, and Wishful. The company maintains an extensive network of over 4,600 stores and multi-brand outlets, primarily in India with select international presence through partnerships, targeting men, women, children, and youth across urban and tier-II/III markets. Founded through the 2015 consolidation of Aditya Birla Group's apparel businesses including Madura Fashion & Lifestyle and Pantaloons, ABFRL maintains headquarters in Mumbai, India, as part of the multinational Aditya Birla Group. Among recent developments, ABFRL completed the April 2024 demerger of its Madura Fashion & Lifestyle division into a separate listed entity, Aditya Birla Lifestyle Brands Ltd, to enhance focused growth; it raised its stake in Goodview Fashion Private Limited to 51% in 2024, converting it to a subsidiary for ethnic couture expansion, and increased holding in Indivinity Clothing Retail Private Limited to 85.54%; the company announced a USD 500 million equity raise via preferential issuance and QIP, launched the Gen Z-focused OWND! brand, and formed a joint venture with Christian Louboutin for luxury footwear.