Aditya Birla Fashion and Retail Limited

Aditya Birla Fashion and Retail Limited

ABFRL.NS
Aditya Birla Fashion and Retail LimitedIN flagNational Stock Exchange of India
59.63
INR
-2.80
- -
72.53BMarket Cap
Aditya Birla Fashion and Retail Limited
ABFRL.NS
(National Stock Exchange of India)

Recent

price

59.63

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
343.62
177.68
173
193
76.44
83.65
91.11
102.51
112.38
63.83
87.5
130.45
66.21
69.08
67.24
65.92
Revenue per Share
21.29
-9.75
-19.95
-24.24
-1.4
0.68
1.5
4.09
-2.1
-8.23
-1.18
-0.38
-6.51
-3.53
-6.38
-3.93
Basic EPS, GAAP
0.39
-3.86
-5.03
-17.25
1.25
1.65
3.26
3.07
4.19
11.54
6.51
-0.48
6.16
9.83
-2.86
- -
Free Cash Flow per Basic Share
- -
0.02
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
11.43
-10.93
-18.35
-46.96
1.59
2.29
3.8
7.92
4.23
-2.48
-3.54
-5.49
-12.55
-28.21
10.03
- -
Book Value per Share
13.8
-56.36
-65.64
-87.74
-11.92
-12.53
-10.74
-6.25
-12.97
-2.85
-1.25
-4.59
-15.77
11.53
6.62
- -
Tangible Book Value per Share
1
71
94
94
784
784
785
785
776
817
925
948
964
1,065
1,216
1,140
Basic Weighted Avg Shares
174
12,567
16,286
18,169
59,917
65,578
71,485
80,432
87,244
52,128
80,931
123,629
63,853
73,547
81,769
75,120
Sales/Revenue/Turnover
3.16
2.04
-4.08
-5.41
1.24
3.6
3.21
3.9
4.31
-7.09
1.86
2.73
-9.65
-6.66
-7.98
-6.84
Operating Margin (%)
- -
544
1,090
1,834
3,381
2,425
2,805
2,823
8,853
9,628
9,970
12,270
16,552
18,074
13,395
12,127
Depreciation Expense
12
-689
-1,877
-2,281
-1,098
535
1,178
3,212
-1,630
-6,725
-1,087
-360
-6,280
-3,758
-7,759
-4,481
Net Income, GAAP
31.84
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
7
-5.48
-11.53
-12.56
-1.83
0.82
1.65
3.99
-1.87
-12.9
-1.34
-0.29
-9.84
-5.11
-9.49
-5.97
Profit Margin (%)
9
-4,202
-920
-5,651
-9,235
-4,220
-5,207
-7,087
-15,396
-3,221
-4,535
169
673
21,422
11,876
- -
Working Capital
- -
4,849
10,150
10,105
6,766
12,705
11,879
7,233
26,772
25,680
28,539
48,538
65,981
39,709
46,776
- -
LT Debt
12
7,695
5,795
10,139
9,055
9,582
10,931
14,289
10,873
26,763
27,885
33,460
47,096
68,133
62,629
- -
Total Equity
- -
- -
- -
- -
- -
8.12
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
10.92
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
35.22
49.3
69.85
-34.32
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
10,453
- -
LT Borrowings
- -
11,483
- -
LT Finance Leases
- -
28,226
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
1,216
- -
Market Capitalization
97,754
93,129
85,463

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
60,610
- -
Cash, Cash Equivalents & STI
- -
23,610
- -
Accounts Receivable, Net
- -
3,734
- -
Inventories
- -
24,544
- -
Total Current Liabilities
- -
39,187
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
10,453
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
27.44%
20.3%
-8.08%
Free Cash Flow
-126.94%
-323.61%
-133.26%
Net Income, GAAP
186.6%
312.01%
106.45%
Sales/Revenue/Turnover
8.52%
17.2%
11.18%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
31,961
32,264
41,667
33,411
63,853
2025
16,742
17,605
22,005
17,195
73,547
2026
18,315
23,737
19,901
- -
81,769

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-1.47
-1.86
-0.81
- -
-6.51
2025
-2.13
-1.38
-0.48
-0.14
-3.53
2026
-1.92
-1.25
-1.22
- -
-6.38

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Aditya Birla Fashion and Retail Limited (ABFRL) operates as a leading Indian fashion retailer focused on ethnic wear, value retail, luxury formats, and digital-first brands. The company offers masstige and value retail chains including Pantaloons and Style Up; an ethnic wear portfolio encompassing designer-led brands such as Sabyasachi, Shantnu & Nikhil, Tarun Tahiliani, and House of Masaba, alongside premium ethnic brands like TASVA, Jaypore, and TCNS integrations comprising W, Aurelia, Wishful, Elleven, and Folksong; luxury retail through The Collective, select mono brands, and Galeries Lafayette; and a digital-first portfolio under TMRW featuring technology-led direct-to-consumer brands. ABFRL maintains a vast retail footprint exceeding 7.2 million square feet across India with over 1,187 brand stores, targeting diverse customer segments from mass-market to luxury consumers. Headquartered in Mumbai and founded through the 2015 consolidation of Aditya Birla Group's apparel businesses, the company primarily serves the Indian market with selective international expansions. In recent developments, ABFRL completed a vertical demerger in May 2025, separating its premium western wear business—including brands like Louis Philippe, Van Heusen, Allen Solly, and Peter England—into a new listed entity, Aditya Birla Lifestyle Brands Limited (ABLBL), enabling focused growth strategies post-demerger. The company raised its stake in Goodview Fashion Private Limited to 51% in 2024 via a secondary acquisition valued at approximately INR 127 crore, transitioning it to a subsidiary to bolster ethnic couture offerings; additionally, it increased its holding in subsidiary Indivinity Clothing Retail Private Limited from 80% to 85.54%. ABFRL announced a joint venture with Christian Louboutin for high-end footwear, launched the Gen Z-targeted brand OWND!, forged a partnership with NICEorg for cultural craft initiatives, and executed a USD 500 million equity raise through preferential issuance and qualified institutional placement.