1. India Stocks

  2. •

    Industrials

  3. •

    Manufacturing - Textiles
Aditya Birla Real Estate Limited

Aditya Birla Real Estate Limited

ABREL.NS
Aditya Birla Real Estate LimitedIN flagNational Stock Exchange of India
1,417.50
INR
+11.90
- -
156.74BMarket Cap
Aditya Birla Real Estate Limited
ABREL.NS
(National Stock Exchange of India)

Recent

price

1,417.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
506.06
518
632.86
707.5
801.31
748.96
663.08
341.69
339.62
298.26
229.85
364.39
339.49
98.6
108.91
- -
90.54
Revenue per Share
25.52
2.38
-3.71
0.29
1.66
-9.1
9.4
33.27
542.83
32.7
-2.73
14.91
24.34
4.57
-14.6
- -
-17.63
Basic EPS, GAAP
-54.02
-75.95
-42.06
-17.71
-15.74
72.66
70.12
197.77
49.04
-20.63
42.81
-16.08
13.4
-44.88
-142.95
- -
- -
Free Cash Flow per Basic Share
5.48
5.49
5.48
5.43
5.49
5.35
5.5
5.5
6.5
7.5
3.02
1.03
4
5.01
5.01
- -
- -
Dividend per Share
46.1
41.33
31.23
24.76
27.62
17.8
21.56
43.1
90.29
113.67
124.38
138.35
158.7
159.76
140
- -
- -
Book Value per Share
209.38
203.52
193.6
187.42
243.03
226.12
221.94
245.59
294.6
322.54
325.77
346.39
360.91
369.36
351.09
- -
- -
Tangible Book Value per Share
93
93
93
93
93
104
112
112
112
112
112
112
112
111
110
- -
110
Basic Weighted Avg Shares
47,086
48,197
58,885
65,830
74,595
78,203
74,064
38,165
37,934
33,314
25,674
40,701
37,920
10,903
12,034
4,038
9,986
Sales/Revenue/Turnover
8.94
3.24
3.63
5.49
5.39
5.02
8.3
15.87
21.74
10.59
0.29
5.68
9.97
17.53
-2.26
-102.78
-5.54
Operating Margin (%)
2,412
2,601
3,604
3,569
2,523
2,873
3,171
3,179
2,095
2,286
2,311
2,307
2,271
2,416
2,227
735
632
Depreciation Expense
2,375
221
-345
27
155
-950
1,050
3,717
60,632
3,652
-304
1,665
2,719
505
-1,613
-1,032
-1,945
Net Income, GAAP
30.8
1.86
- -
90.29
- -
- -
11.88
36.49
34.83
- -
- -
24.65
34.9
28.58
- -
- -
124.95
Effective Tax Rate (%)
5.04
0.46
-0.59
0.04
0.21
-1.21
1.42
9.74
159.83
10.96
-1.19
4.09
7.17
4.63
-13.4
-25.56
-19.48
Profit Margin (%)
-9,861
-11,167
-5,782
-15,640
-17,642
-20,718
-21,927
-16,974
-1,832
-775
5,077
1,476
5,477
25,191
56,018
53,656
- -
Working Capital
12,400
19,771
31,482
28,104
35,446
32,830
31,260
23,924
7,138
5,654
8,856
4,003
4,184
23,736
37,086
37,610
- -
LT Debt
19,531
18,989
18,050
17,474
22,662
23,638
24,819
27,479
32,932
36,116
36,474
38,769
40,390
40,947
38,883
36,992
- -
Total Equity
6.08
2.85
- -
0.5
- -
- -
6.59
4.94
9.26
- -
- -
3.49
4.74
2.32
- -
- -
4.62
Return on Invested Capital (%)
7.67
2.97
- -
0.5
- -
- -
9.94
9.39
178.08
- -
- -
7.5
10.01
1.68
- -
- -
-15
Return on Capital (%)
21.55
5.44
-10.22
1.04
6.36
-42.9
49.21
102.91
813.9
32.07
-2.29
11.35
16.39
2.86
-9.73
-6.96
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
12,879
- -
LT Borrowings
- -
37,086
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
111
- -
Market Capitalization
280,184
217,400
268,871

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
140,188
- -
Cash, Cash Equivalents & STI
- -
12,344
- -
Accounts Receivable, Net
- -
1,046
- -
Inventories
- -
89,434
- -
Total Current Liabilities
- -
84,170
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
12,879
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.82%
0.39%
-4.86%
Free Cash Flow
-100.75%
-133.6%
-133.86%
Net Income, GAAP
25.21%
-224.08%
-36%
Sales/Revenue/Turnover
-16.51%
-15.13%
-66.45%
Total Cash Common Dividend
- -
37.46%
-59.83%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,879
8,519
9,820
9,110
10,903
2025
3,490
2,617
2,009
3,919
12,034
2026
1,442
808
820
- -
4,038

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.53
-2.75
7.53
- -
4.57
2025
0.7
0.23
-3.64
-12.27
-14.6
2026
-2.3
-6.59
0.98
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
5.01
2025
- -
- -
- -
- -
5.01
2026
- -
- -
- -
- -
- -
Similar Companies
Digjam Limited (DIGJAMLTD.BO)
Pashupati Cotspin Ltd. (PASHUPATI.NS)
Globe Enterprises (india) Ltd. (GLOBE.NS)
Super Sales India Limited (SUPER.BO)
Super Fine Knitters Limited (SKL.BO)
Valson Industries Limited (VALSONQ.BO)
Business
Aditya Birla Real Estate Ltd (ABREL.NS) develops and leases premium residential, commercial and mixed-use real estate properties primarily in India through its wholly owned subsidiary Birla Estates Private Limited; its core offerings encompass high-end residential apartments, luxury townships, plotted developments, modern office spaces and sustainable leased investment properties. The company maintains a robust portfolio of owned land parcels and joint development projects across key markets including the Mumbai Metropolitan Region (MMR), National Capital Region (NCR), Bengaluru and Pune, with prominent developments such as Birla Anayu, Birla Niyaara, Birla Vanya, Birla Centurion, Birla Aurora, Birla Ojasvi, Birla Trimaya, Birla Tisya, Birla Alokya, Birla Navya, Birla Punya and Birla Arika. Founded in 1897 and headquartered in Mumbai, India, the company operates within the real estate segment alongside residual pulp and paper activities, targeting mid-to-high-income homebuyers, corporate tenants and institutional investors seeking eco-friendly, LifeDesigned premium lifestyles. In recent developments, ABREL rebranded from Century Textiles and Industries Limited in 2024 to sharpen its real estate focus following divestments of textiles, cement and other non-core units; Birla Estates achieved FY25 consolidated gross development value (GDV) of INR 70,000 crore with bookings of INR 8,087 crore, more than doubling FY24 figures, and added projects exceeding INR 25,000 crore GDV. The company secured strategic equity investments including INR 420 crore from the International Finance Corporation for residential projects in Pune and Thane, and INR 560 crore joint venture with Mitsubishi Estate for a Bengaluru development; it launched five new projects in Q4 FY25 across NCR and Bengaluru, acquired land parcels such as a 24.5-acre site near Mumbai from Hindalco for INR 537 crore in September 2024, and plans eight further launches in FY26 alongside business development targets of INR 10,000-15,000 crore GDV.