Accelya Solutions India Limited

Accelya Solutions India Limited

ACCELYA.BO
Accelya Solutions India LimitedIN flagBombay Stock Exchange
1,098.35
INR
-6.65
- -
16.46BMarket Cap
Accelya Solutions India Limited
ACCELYA.BO
(Bombay Stock Exchange)

Recent

price

1,098.35

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
108.28
123.98
140.18
203.56
212.21
202.88
228.44
245.36
256.28
290.11
263.24
194.53
246.81
314.45
342.19
354.09
360.09
Revenue per Share
12.74
19.45
26.13
56.53
56.23
45.15
55.62
65.15
59.75
71.27
58.16
28.27
51.04
84.9
62.87
86.44
72.18
Basic EPS, GAAP
11.62
14.54
24.44
66.25
64.39
38.5
39.23
55.13
60.9
41.46
56.07
45.54
67.45
76.3
95.71
83.96
- -
Free Cash Flow per Basic Share
1.17
1.14
18.22
46.65
76.05
37.83
46.22
48.94
63.25
57.86
28.54
35
34
80
55
90
- -
Dividend per Share
10
10.32
58.66
31.19
25.61
29.58
70.1
83.5
82.57
94.61
124.94
118.62
135.76
138.12
149.1
10
10
Book Value per Share
62.52
64.29
54.54
31.03
32.94
38.39
77.45
95.42
88
97.94
124.9
118.24
139.38
145.1
175.56
168.31
155.47
Tangible Book Value per Share
13
13
16
15
15
15
15
15
15
15
15
15
15
15
15
15
15
Basic Weighted Avg Shares
1,447
1,659
2,188
3,038
3,167
3,028
3,410
3,662
3,825
4,330
3,929
2,904
3,684
4,694
5,108
5,285
5,375
Sales/Revenue/Turnover
15.24
16.26
22.5
38.69
39.41
33.85
35.24
35.67
36.01
35.46
33.95
19.59
29.44
32.58
31.72
31.48
28.44
Operating Margin (%)
119
140
74
115
122
133
133
144
144
167
324
340
354
338
305
280
379
Depreciation Expense
170
260
408
844
839
674
830
972
892
1,064
868
422
762
1,267
938
1,290
1,077
Net Income, GAAP
12.35
6.37
32.29
31.46
35.02
36.86
35.04
35.35
35.55
34.33
27.86
26.96
26.2
25.65
31.08
26.11
26.16
Effective Tax Rate (%)
11.76
15.69
18.64
27.77
26.5
22.26
24.35
26.55
23.31
24.57
22.09
14.53
20.68
27
18.37
24.41
20.05
Profit Margin (%)
511
604
606
204
192
340
858
1,096
996
1,098
1,252
1,201
1,571
1,660
2,215
2,063
1,304
Working Capital
31
46
1
- -
- -
- -
- -
- -
- -
- -
399
290
141
36
247
412
390
LT Debt
976
1,231
1,375
1,020
1,095
1,151
1,610
1,810
1,796
1,976
2,448
2,386
2,627
2,700
2,829
2,777
2,628
Total Equity
20.32
22.12
25.12
67.26
76.71
57.63
54.98
47.15
47.07
51.6
38.97
14.59
27.69
38.49
36.19
36.58
33.74
Return on Invested Capital (%)
88.83
139.15
73.82
122.12
198.69
164.39
112.17
84.83
71.95
80.45
48.16
20.12
35.5
57.21
39.9
79.01
154.07
Return on Capital (%)
127.4
191.56
77.42
122.18
197.97
163.64
111.6
84.83
71.95
80.45
52.98
23.22
40.13
62
43.78
108.65
721.81
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'25
Sep'26
Dec'26
ST Debt
208
- -
479
LT Borrowings
- -
- -
- -
LT Finance Leases
412
- -
390
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
- -
15
Market Capitalization
21,151
21,942
19,591

Working Capital

FRC

in mil. unless spec.
Jun'25
Sep'26
Dec'26
Total Current Assets
3,127
- -
2,746
Cash, Cash Equivalents & STI
1,575
- -
1,191
Accounts Receivable, Net
893
- -
606
Inventories
- -
- -
- -
Total Current Liabilities
1,064
- -
1,443
Payables & Accruals
- -
- -
- -
ST Debt
208
- -
479
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.87%
2.66%
-1.83%
Free Cash Flow
11.18%
11.12%
-12.29%
Net Income, GAAP
13.99%
21.4%
37.47%
Sales/Revenue/Turnover
6.89%
8.09%
3.46%
Total Cash Common Dividend
18.56%
37.49%
63.64%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,272
1,247
1,309
1,284
5,108
2025
1,270
1,332
1,366
1,317
5,285
2026
1,362
1,329
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
21.12
20.72
0.13
- -
62.87
2025
21.75
21.68
20.26
- -
86.44
2026
19.84
9.34
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
55
2025
- -
- -
- -
- -
90
2026
- -
- -
- -
- -
- -
Business
Accelya Solutions India Limited (ACCELYA.BO) provides technology solutions and services to the global airline and travel industry. The company offers a portfolio of SaaS-based products and managed services, including revenue management systems such as FLIGHT, PROS and Navitaire integrations; departure control systems like Dotize; interline and loyalty solutions including ARC/BSP processing, BSP Link and TrueSuite; cargo management platforms such as CARGOwise and iCargo; and analytics and business intelligence tools like Market Planner and Demand Vision; as well as consulting and managed services for airline operations optimization. Headquartered in Pune, India, and founded in 1998 as part of the Accelya Group, the company operates primarily in India with global reach serving over 200 airline customers across North America, Europe, Asia-Pacific and the Middle East. In recent developments within the last two years, Accelya Solutions India Limited reported steady revenue growth driven by expanded SaaS subscriptions and digital transformation projects for airlines, alongside strategic enhancements to its cloud-native offerings amid industry recovery from pandemic disruptions, with no major acquisitions, funding rounds or name changes noted in public records. The company targets major carriers, low-cost airlines and cargo operators, focusing on segments such as passenger revenue optimization, distribution and supply chain management.