1. Luxembourg Stocks

  2. •

    Energy

  3. •

    Oil & Gas Equipment & Services
Subsea 7 S.A.

Subsea 7 S.A.

ACGYF
Subsea 7 S.A.US flagOther OTC
27.00
USD
-11.19
- -
8.00BMarket Cap
Subsea 7 S.A.
ACGYF
(Other OTC)

Recent

price

27.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
12.91
- -
18.79
18.91
20.77
14.61
10.95
12.23
12.52
11.99
11.65
16.84
17.59
20.04
22.93
23.96
24.83
Revenue per Share
1.45
- -
2.49
1.05
-1.02
-0.05
1.34
1.4
0.56
-0.27
-3.67
0.11
0.2
0.05
0.68
1.39
1.67
Basic EPS, GAAP
-1.97
- -
-0.59
0.72
1.76
1.24
2.28
0.17
0.55
0.32
0.89
0.4
0.87
0.26
1.95
4.02
4.79
Free Cash Flow per Basic Share
0.23
- -
0.63
0.6
0.59
- -
- -
0.59
0.63
0.18
- -
0.24
0.11
0.38
0.55
1.27
0.65
Dividend per Share
- -
- -
7.63
8.55
8.02
8.08
9.42
10.53
11.05
11.3
7.89
7.76
8.01
8.01
8.13
8.31
8.64
Book Value per Share
-0.03
- -
11.18
11.89
12.75
14
14.97
15.83
15.17
15.14
13.86
14.3
14.48
13.77
13.49
14.12
14.43
Tangible Book Value per Share
184
324
334
333
331
326
326
326
325
305
298
298
292
298
298
296
296
Basic Weighted Avg Shares
2,369
- -
6,274
6,297
6,870
4,758
3,567
3,986
4,074
3,657
3,466
5,010
5,136
5,974
6,837
7,086
7,346
Sales/Revenue/Turnover
15.25
- -
11.1
7
12.52
13.55
16.94
15.57
4.98
2.13
-11.83
1.28
2.89
1.62
5.96
10.37
11.77
Operating Margin (%)
118
- -
328
367
404
394
362
415
420
475
432
444
468
538
622
679
693
Depreciation Expense
265
- -
830
350
-338
-17
436
455
182
-84
-1,093
32
57
15
201
411
493
Net Income, GAAP
32.77
- -
20.73
31.86
- -
120.01
27.47
18.02
23.95
- -
- -
63.85
73.29
87.5
41.17
35
33.19
Effective Tax Rate (%)
11.2
- -
13.24
5.55
-4.92
-0.36
12.22
11.41
4.48
-2.29
-31.53
0.63
1.11
0.26
2.95
5.81
6.71
Profit Margin (%)
213
- -
744
108
-41
252
503
872
696
344
284
457
537
249
40
302
326
Working Capital
435
- -
1,048
641
576
524
- -
258
234
460
353
503
463
1,012
815
587
534
LT Debt
- -
- -
6,333
6,571
5,562
5,346
5,537
5,941
5,722
5,363
4,255
4,488
4,451
4,357
4,295
4,445
4,549
Total Equity
20.68
- -
13.68
3.81
- -
-2.09
7.2
8.13
2.47
- -
- -
0.46
0.76
0.22
4.17
8.54
10.37
Return on Invested Capital (%)
24.36
- -
41.26
10.22
- -
0.04
13.97
13.1
5.51
- -
- -
1.13
2.57
0.85
6.64
13.22
15.89
Return on Capital (%)
55.14
- -
65.17
12.97
-12.29
-0.64
15.3
14
5.19
-2.37
-37.73
1.37
2.46
0.65
8.37
16.86
19.71
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
380
346
342
LT Borrowings
448
402
347
LT Finance Leases
205
185
187
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
296
296
296
Market Capitalization
6,232
5,962
8,566

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
3,289
3,121
3,466
Cash, Cash Equivalents & STI
546
970
1,074
Accounts Receivable, Net
1,056
658
1,147
Inventories
51
52
55
Total Current Liabilities
3,222
2,818
3,139
Payables & Accruals
- -
- -
- -
ST Debt
380
346
342
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.52%
0.92%
3.49%
Free Cash Flow
108.06%
148.21%
104.17%
Net Income, GAAP
-44.32%
243.14%
104.27%
Sales/Revenue/Turnover
5.49%
16.29%
3.65%
Total Cash Common Dividend
- -
81.55%
130.94%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,395
1,739
1,834
1,869
6,837
2025
1,529
1,756
1,840
1,962
7,086
2026
1,789
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.09
0.2
0.31
0.07
0.68
2025
0.06
0.45
0.38
0.49
1.39
2026
0.34
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
0.27
0.55
2025
- -
- -
- -
0.65
1.27
2026
- -
- -
- -
- -
- -
Similar Companies
Cactus, Inc. (WHD)
Shandong Molong Petroleum Machinery Company Limited (SHANF)
Bristow Group Inc. (VTOL)
Forbes Energy Services Ltd. (FLSS)
Magseis Fairfield ASA (0QWE.L)
Magseis Fairfield ASA (MSEIS.OL)
Business
Subsea 7 S.A. (ACGYF) is a Luxembourg-domiciled global leader in subsea engineering, construction and services for the offshore energy industry, delivering projects and solutions across lower-carbon oil and gas, renewables and emerging energies. The company provides a comprehensive range of products and services for subsea field development, including project management, design and engineering, procurement, fabrication, survey, installation and commissioning of seabed production facilities, tie-backs to platforms or shore; flexible flowlines, risers, umbilicals and structures; remotely operated vehicles, tooling and life-of-field services; and capabilities in offshore wind foundations and inner array cables, carbon capture and storage, hydrogen, electrification and decommissioning. Subsea 7 operates a diversified fleet of over 30 high-specification vessels and 165 ROVs from fabrication facilities worldwide, serving clients in more than 60 countries with key regions encompassing the Gulf of Mexico, North Sea, Asia Pacific, Africa, Middle East and South America; it maintains operational headquarters in London, UK, and traces its origins to a 2002 joint venture between DSND and Halliburton Subsea, with the current entity formed via the 2011 combination of Subsea 7 Inc. and Acergy S.A. In July 2025, Subsea 7 entered a binding merger agreement with Saipem, under which Subsea 7 will be absorbed into Saipem to form Saipem7—a combined entity with approximately EUR21 billion in revenue, over EUR2 billion EBITDA, EUR43 billion backlog and more than 60 vessels—creating annual synergies of EUR300 million from the third year post-completion, expected in the second half of 2026 subject to approvals; the deal includes a EUR450 million extraordinary dividend to Subsea 7 shareholders and positions the post-merger Subsea 7 business (branded "Subsea7, a Saipem7 Company") to represent about 84% of Saipem7's EBITDA while remaining headquartered in London.