1. India Stocks

  2. •

    Industrials

  3. •

    Manufacturing - Textiles
Addi Industries Limited

Addi Industries Limited

ADDIND.BO
Addi Industries LimitedIN flagBombay Stock Exchange
84.00
INR
-2.60
- -
906.91MMarket Cap
Addi Industries Limited
ADDIND.BO
(Bombay Stock Exchange)

Recent

price

84.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
10.86
11.68
0.29
0.61
0.19
0.16
0.14
0.11
0.47
- -
- -
- -
- -
- -
- -
- -
4.77
Revenue per Share
-2.4
-2.37
2.14
-0.54
0.92
0.69
0.32
0.04
-0.58
-0.68
1.06
34.64
15.78
4.32
3
- -
2.2
Basic EPS, GAAP
- -
5.99
-1.85
-0.7
-0.64
-3.01
-1.5
-0.73
-0.82
1.46
3.03
-8.66
-4.06
-8.2
1.74
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1.25
1.25
- -
- -
Dividend per Share
- -
2.93
5.07
4.53
5.35
6.04
6.5
5.51
4.97
4.34
5.4
40.05
55.83
58.89
60.49
- -
5.03
Book Value per Share
- -
15.71
17.85
17.31
18.14
18.82
19.58
18.29
17.75
17.12
18.19
52.83
68.61
71.67
73.23
- -
76.08
Tangible Book Value per Share
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
- -
11
Basic Weighted Avg Shares
117
126
3
7
2
2
2
1
5
- -
- -
- -
- -
- -
- -
51
51
Sales/Revenue/Turnover
-21.57
-25.18
-773.87
-90.73
-733.73
-718.12
-774.05
-955.59
-210.08
- -
- -
- -
- -
- -
- -
-37.56
-37.56
Operating Margin (%)
8
8
7
5
5
4
3
3
2
2
2
1
1
1
1
1
1
Depreciation Expense
-26
-26
23
-6
10
7
3
- -
-6
-7
11
374
170
47
32
24
24
Net Income, GAAP
- -
- -
- -
- -
- -
21.68
14.05
- -
- -
- -
- -
18.3
20.07
26.28
24.52
24.25
24.26
Effective Tax Rate (%)
-22.11
-20.25
735.66
-88.67
493.38
435.07
221.36
41.1
-123.81
- -
- -
- -
- -
- -
- -
46.14
46.13
Profit Margin (%)
- -
71
36
38
48
54
61
58
55
51
1
448
644
604
659
299
299
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
1
- -
- -
- -
LT Debt
- -
170
193
187
196
203
207
198
192
185
196
570
741
774
793
816
816
Total Equity
- -
- -
- -
- -
- -
-4.79
-4.95
- -
- -
- -
- -
-5.45
-1.24
-1.05
-1.18
-1.81
-1.81
Return on Invested Capital (%)
- -
- -
- -
- -
- -
11.99
5.03
- -
- -
- -
- -
152.41
32.91
7.55
5.05
7.51
7.51
Return on Capital (%)
-101.54
-161.69
53.56
-11.27
18.55
12.03
5.05
0.76
-11.1
-14.7
21.77
152.41
32.93
7.53
5.03
6.67
6.67
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
- -
11
Market Capitalization
1,182
1,120
1,051

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
406
- -
323
Cash, Cash Equivalents & STI
405
- -
274
Accounts Receivable, Net
- -
- -
35
Inventories
- -
- -
- -
Total Current Liabilities
7
- -
24
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
22.72%
46.05%
2.97%
Free Cash Flow
-113.65%
-175.42%
-419%
Net Income, GAAP
120.96%
596.24%
-27.27%
Sales/Revenue/Turnover
- -
- -
910.2%
Total Cash Common Dividend
- -
- -
-98.8%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
51
51

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.74
0.78
0.76
- -
4.32
2025
0.73
0.75
1.49
0.77
3
2026
0.78
0.71
0.38
0.33
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.25
2025
- -
- -
- -
- -
1.25
2026
- -
- -
- -
- -
- -
Similar Companies
York Exports Limited (YORKEXP.BO)
Kiran Syntex Limited (KIRANSY-B.BO)
Cia De Fiacao E Tecidos Cedro E Cachoeira (CEDO3.SA)
Bhilwara Spinners Limited (BHILSPIN.BO)
WF Holding Limited (WFF)
Kyungbangco.Ltd (000050.KS)
Business
Addi Industries Limited (ADDIND.BO) manufactures and markets a diverse range of innerwear and leisurewear products for men, women, and children. The company offers an extensive portfolio including briefs, boxer briefs, trunks, vests, T-shirts, camisoles, bras, panties, Bermuda shorts, track pants, leggings, and loungewear under its flagship ADDIS brand, along with private label manufacturing services for leading international and domestic retailers. ADDIS products feature specialized technologies such as Hydrophobic Dry Tech for moisture management, Anti-Microbial protection, and Thermal Insulation fabrics; the company also provides customized solutions like elastic fabrics and performance wear through its dedicated divisions. Founded in 1989 and headquartered in Kolkata, India, Addi Industries operates primarily in the apparel industry with a focus on inner garments and athleisure segments, serving mass-market consumers through modern retail outlets, exclusive brand stores, and e-commerce platforms across India. The company maintains manufacturing facilities in West Bengal and supplies to major retailers in the United States, United Kingdom, and domestic markets like Reliance Retail and Flipkart. It emphasizes vertically integrated production from knitting and dyeing to garment finishing, ensuring quality control and scalability for both branded and export orders. In recent developments, Addi Industries reported robust financial growth in FY25, with consolidated net profit surging 73% year-over-year to INR 234 million on revenues of INR 3.29 billion, driven by strong domestic branded sales and export recovery. The company expanded its retail footprint by opening additional ADDIS exclusive stores and enhancing e-commerce presence amid rising demand for performance innerwear. No major acquisitions, partnerships, or strategic shifts were announced in the last 1-2 years, with operations remaining focused on organic expansion in the Indian innerwear market.