1. India Stocks

  2. •

    Basic Materials

  3. •

    Steel
Aditya Ispat Limited

Aditya Ispat Limited

ADITYA.BO
Aditya Ispat LimitedIN flagBombay Stock Exchange
9.15
INR
-0.24
- -
48.95MMarket Cap
Aditya Ispat Limited
ADITYA.BO
(Bombay Stock Exchange)

Recent

price

9.15

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
25.69
31.43
37.01
57.35
60.85
55.54
64.75
53.5
74.05
57.47
92.92
78.71
99.68
115.91
81.87
- -
61.36
Revenue per Share
0.41
0.41
0.43
0.52
0.61
0.6
0.78
0.9
0.82
0.46
0.75
0.7
0.55
-4.33
-1.46
- -
-13.97
Basic EPS, GAAP
-6.61
0.32
0.56
-6.62
4.05
-0.95
-2.4
2.91
-5.1
-9.58
-4.21
-12.18
4.07
9.67
11.27
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
12.14
12.13
12.56
13.08
13.62
14.22
15.01
15.91
16.73
17.19
17.94
18.64
19.19
14.87
13.36
- -
10.01
Book Value per Share
13.05
13
13.44
13.95
14.5
15.1
15.89
16.78
17.55
18.03
18.81
19.55
20.13
15.98
14.54
- -
-1.41
Tangible Book Value per Share
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
- -
5
Basic Weighted Avg Shares
133
168
198
307
326
297
346
286
396
307
497
421
533
620
439
328
328
Sales/Revenue/Turnover
5.54
5.44
4.98
4.1
4.06
4.55
4.98
5.94
4.4
4.92
4.12
5.38
6.1
-0.56
-6.4
-24.37
-24.37
Operating Margin (%)
1
2
1
2
3
4
4
4
4
4
4
7
12
15
15
15
11
Depreciation Expense
2
2
2
3
3
3
4
5
4
2
4
4
3
-23
-8
-86
-75
Net Income, GAAP
31.07
30.85
31.26
31.83
30.04
31.77
31.48
8.73
26.95
27.18
26.9
27.55
26.12
- -
- -
- -
- -
Effective Tax Rate (%)
1.6
1.32
1.17
0.9
1
1.08
1.21
1.68
1.1
0.8
0.81
0.89
0.55
-3.73
-1.78
-26.16
-22.76
Profit Margin (%)
40
42
37
34
30
31
43
51
44
-1
23
10
15
-6
-12
-8
-8
Working Capital
- -
1
- -
4
6
4
9
18
47
93
146
154
148
139
124
- -
- -
LT Debt
67
70
72
75
78
81
85
90
94
96
101
105
108
85
78
-8
-8
Total Equity
5.01
5.1
5.23
5.52
5.3
5.11
5.79
7.11
5.25
3.68
4.23
3.93
5.16
- -
- -
- -
- -
Return on Invested Capital (%)
4.98
1.86
1.86
1.83
5.24
5.21
5.91
7.41
5.49
3.77
4.41
4.11
5.27
- -
- -
- -
- -
Return on Capital (%)
3.53
3.47
3.52
4.03
4.54
4.32
5.37
5.82
5.01
2.71
4.29
3.84
2.92
-25.4
-10.36
-136.99
-119.17
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
133
- -
113
LT Borrowings
129
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
- -
5
Market Capitalization
53
57
51

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
143
- -
326
Cash, Cash Equivalents & STI
2
- -
2
Accounts Receivable, Net
80
- -
89
Inventories
55
- -
36
Total Current Liabilities
162
- -
334
Payables & Accruals
- -
- -
- -
ST Debt
133
- -
113
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-10.97%
-26.43%
-109.69%
Free Cash Flow
-21.39%
19.87%
-111.21%
Net Income, GAAP
7.43%
3.65%
994.74%
Sales/Revenue/Turnover
5%
-5.38%
-25.38%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
133
180
119
188
620
2025
107
134
117
82
439
2026
65
87
82
94
328

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.02
- -
- -
-4.33
2025
-1
-1
1.61
-1.07
-1.46
2026
-1.76
-1.81
-0.83
-9.55
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Canox Corp. (8076.T)
Sharda Ispat Limited (SHRDAIS.BO)
Sansteel MinGuang Co.,Ltd.,Fujian (002110.SZ)
Suraj Limited (SURAJLTD.BO)
Klöckner & Co SE (KCO.DE)
Zenith Steel Pipes & Industries Limited (ZENITHSTL.NS)
Business
Aditya Ispat Limited manufactures bright steel bars and wires from its facility in Hyderabad, India. Incorporated on December 18, 1990, as a private limited company in Andhra Pradesh and converted to a public limited company in May 1992, the company produces bright steel bars in mild steel, carbon steel, and alloy steel at a capacity of 5,000 tonnes per annum; HB wires, annealed wires including binding wire, and steel wires at another 5,000 tonnes per annum capacity; as well as steel sections such as round bars, square bars, hexagons, flat bars, and round corner squares. These products serve diverse end-users including automobiles, engineering, fans, fasteners, shafts, agricultural and irrigation implements, dairy, marine, pharmaceutical, aerospace, food processing, construction, hardware, transformers and switchgears, hydraulic and pneumatic, defense, components and bearings industries primarily in India with export potential. The company, listed on the BSE under ticker 513513, operates from Plot No. 20, Phase V, IDA, Hyderabad, Telangana 500055. Recent developments include the approval of unaudited financial results for the quarter ended June 30, 2025, on August 14, 2025; outcome of board meeting on September 1, 2025; and the 34th annual general meeting notice, alongside reduced debt levels and steady compliance filings under SEBI regulations.