Affle (India) Limited

Affle (India) Limited

AFFLE.BO
Affle (India) LimitedIN flagBombay Stock Exchange
1,466.80
INR
+8.40
- -
206.46BMarket Cap
Affle (India) Limited
AFFLE.BO
(Bombay Stock Exchange)

Recent

price

1,466.80

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
3.24
5.96
5.4
6.9
20.53
26.63
40.54
81.49
107.62
135.79
161.6
- -
168.83
Revenue per Share
0.19
0.41
0.03
0.73
4.02
5.23
10.57
16.11
18.36
21.91
27.23
- -
28.58
Basic EPS, GAAP
-0.02
0.05
0.21
1.13
2.69
3.25
4.12
10.05
12.62
10.81
18.97
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.67
1.08
1.69
2.42
5.7
10.86
21.26
36.63
54.08
73.81
98.73
- -
- -
Book Value per Share
0.63
0.65
0.56
1.27
1.16
5.29
-3.02
33.18
47.93
93.29
115.68
- -
- -
Tangible Book Value per Share
121
121
121
121
121
125
127
133
133
136
140
- -
140
Basic Weighted Avg Shares
393
724
656
838
2,494
3,338
5,168
10,817
14,334
18,421
22,663
27,093
23,675
Sales/Revenue/Turnover
8.31
9.05
3.53
17.19
24.9
23.25
21.72
16.88
16.71
15.69
17.05
17.93
17.53
Operating Margin (%)
1
3
23
32
101
133
196
324
494
715
967
1,244
1,033
Depreciation Expense
23
50
3
88
488
655
1,348
2,139
2,446
2,973
3,819
4,549
4,008
Net Income, GAAP
- -
- -
58.75
35.05
18.36
17.3
8.71
12.3
12.82
9.04
18.34
18.58
18.25
Effective Tax Rate (%)
5.73
6.91
0.5
10.54
19.58
19.63
26.09
19.77
17.06
16.14
16.85
16.79
16.93
Profit Margin (%)
73
88
53
151
219
1,026
571
5,142
7,592
13,315
15,475
19,050
- -
Working Capital
- -
43
5
- -
69
301
901
891
539
765
128
27
- -
LT Debt
82
132
210
302
724
2,292
3,592
11,794
14,672
24,980
29,465
36,522
- -
Total Equity
- -
- -
4.16
35.09
96.16
34.57
26.79
17.76
14.36
12.3
10.87
11.61
- -
Return on Invested Capital (%)
- -
- -
3.98
33.4
91.67
47.09
46.17
42.38
34.02
30.83
29.59
27.65
58.07
Return on Capital (%)
- -
46.97
1.96
35.42
99.01
63.8
66.21
56.49
40.55
34.53
32.01
28.21
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
693
- -
LT Borrowings
- -
107
- -
LT Finance Leases
- -
21
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
140
- -
Market Capitalization
250,046
225,446
280,460

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
21,761
- -
Cash, Cash Equivalents & STI
- -
15,263
- -
Accounts Receivable, Net
- -
2,986
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
6,286
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
693
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
88.13%
72.98%
23.95%
Free Cash Flow
116.72%
51.65%
9.46%
Net Income, GAAP
321.76%
28.43%
19.11%
Sales/Revenue/Turnover
51.76%
42.58%
19.55%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,066
4,313
4,987
5,055
18,421
2025
5,195
5,429
6,017
6,023
22,663
2026
6,207
7,175
7,244
- -
27,093

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.97
5.01
5.72
- -
21.91
2025
6.18
6.56
7.15
7.35
27.23
2026
7.52
8.5
8.51
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Affle (India) Limited, along with its associated companies, delivers advanced mobile advertising solutions leveraging information technology and software development across India and globally. The company structures its operations through distinct Consumer Platform and Enterprise Platform segments. Affle specializes in providing targeted advertising space for digital publishers and offers bespoke mobile application development services. Its comprehensive suite of platforms includes Appnext, an AI-powered application recommendation system; mDMP, a platform for organizing consumer data; mediasmart, an omnichannel programmatic advertising solution; Jampp, a programmatic platform designed for app growth; RevX, focusing on programmatic advertising for app marketers; Vizury, a performance marketing tool; and YouAppi, a programmatic mobile app retargeting platform. The company's core revenue model is primarily driven by Cost Per Converted User (CPCU), emphasizing measurable outcomes such as app installs or transactions, differentiating it in the ad-tech landscape. Affle (India) Limited, established in 1994, is based in Gurugram, India, and maintains a strong focus on utilizing artificial intelligence, machine learning, and deep learning algorithms to enhance consumer engagement and minimize digital ad fraud.