1. Thailand Stocks

  2. •

    Financial Services

  3. •

    Financial - Capital Markets
AIRA Capital Public Company Limited

AIRA Capital Public Company Limited

AIRA.BK
AIRA Capital Public Company LimitedTH flagStock Exchange of Thailand
1.03
THB
+0.03
- -
6.50BMarket Cap
AIRA Capital Public Company Limited
AIRA.BK
(Stock Exchange of Thailand)

Recent

price

1.03

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.15
0.29
0.17
0.14
0.13
0.13
0.12
0.15
0.17
0.14
0.15
0.18
0.16
0.17
Revenue per Share
0.02
0.03
-0.03
-0.02
-0.04
-0.02
-0.03
-0.01
0.02
- -
-0.03
-0.02
-0.02
-0.01
Basic EPS, GAAP
-0.05
-0.15
0.14
-0.11
-0.03
-0.09
-0.02
0.03
-0.2
0.06
-0.01
-0.04
0.06
0.14
Free Cash Flow per Basic Share
0.02
0.02
0.01
- -
0.01
0.01
- -
- -
0.01
- -
0.01
- -
- -
- -
Dividend per Share
0.17
0.38
0.35
0.22
0.18
0.15
0.12
0.08
0.08
0.08
0.04
0.01
- -
- -
Book Value per Share
0.18
0.53
0.83
0.61
0.68
0.72
0.72
0.67
0.68
0.67
0.65
0.63
0.62
0.61
Tangible Book Value per Share
4,905
2,784
3,684
5,549
5,911
6,096
6,096
6,326
6,320
6,432
6,324
6,308
6,311
6,306
Basic Weighted Avg Shares
732
796
625
799
770
786
758
970
1,054
909
967
1,142
1,014
1,056
Sales/Revenue/Turnover
30.6
24.26
7.41
18.62
10.53
13.5
8.24
10.4
19.33
10.25
7.83
16.02
10.94
14.85
Operating Margin (%)
28
28
32
50
69
54
64
154
158
153
151
153
146
143
Depreciation Expense
90
70
-99
-108
-232
-144
-165
-38
126
-15
-194
-136
-109
-63
Net Income, GAAP
28.11
37.47
- -
- -
- -
- -
- -
- -
24.28
- -
- -
- -
- -
97.31
Effective Tax Rate (%)
12.29
8.79
-15.84
-13.5
-30.11
-18.37
-21.75
-3.91
11.99
-1.63
-20.01
-11.93
-10.7
-5.99
Profit Margin (%)
1,089
1,173
2,651
2,446
2,374
1,922
1,584
1,963
1,026
1,901
1,519
1,112
705
599
Working Capital
401
200
- -
238
228
54
770
1,088
7
1,015
711
957
876
844
LT Debt
1,110
1,706
3,297
3,659
4,273
4,661
4,638
4,515
4,567
4,560
4,325
4,245
4,171
4,078
Total Equity
- -
2.61
- -
- -
- -
- -
- -
- -
1.81
- -
- -
- -
- -
0.05
Return on Invested Capital (%)
- -
3.08
- -
- -
- -
- -
- -
- -
4.39
- -
- -
- -
- -
-2.04
Return on Capital (%)
- -
7.42
-8.4
-8.5
-20.39
-14.7
-19.69
-6.08
24.87
-2.87
-51.51
-81.26
- -
-140.15
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
3,648
3,937
3,703
LT Borrowings
516
484
452
LT Finance Leases
381
392
392
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6,315
6,315
6,315
Market Capitalization
9,459
9,143
7,189

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
4,892
4,996
4,813
Cash, Cash Equivalents & STI
671
1,027
1,049
Accounts Receivable, Net
3,962
3,603
3,239
Inventories
- -
- -
- -
Total Current Liabilities
4,088
4,291
4,214
Payables & Accruals
378
320
458
ST Debt
3,648
3,937
3,703
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.6%
-1.55%
-1.74%
Free Cash Flow
-146.59%
-207.1%
-276.89%
Net Income, GAAP
63.71%
122.7%
-20.33%
Sales/Revenue/Turnover
5.89%
1.65%
-11.16%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
262
247
279
390
1,142
2025
231
240
228
348
1,014
2026
241
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
-0.01
-0.01
- -
-0.02
2025
-0.01
-0.01
-0.01
- -
-0.02
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Aljazira Mawten REIT Fund (4331.SR)
Holistic Asset Finance Group Co., Ltd. (HAFG)
Solowin Holdings Ordinary Share (SWIN)
JMP Group LLC - 6.875% Senior N (JMPNZ)
Compagnie Financière Tradition S.A. (0QL7.L)
Haitong Securities Co., Ltd. (6837.HK)
Business
AIRA Capital Public Company Limited, along with its various group entities, delivers a comprehensive suite of financial advisory and investment services across Thailand and internationally. The organization operates through distinct divisions including Securities and Investment, Advisory and Investment Banking, Factoring, Rental and Service, and Property Development. This enables the company to offer an extensive range of solutions, such as securities brokerage, trading, and investment guidance, alongside underwriting and securities borrowing and lending. It further extends its expertise to derivatives brokerage and the management of private funds. Additionally, the company provides sophisticated investment banking services, encompassing mergers and acquisitions, capital restructurings, and various financial advisory functions for a diverse client base, including smaller enterprises, publicly and privately held corporations, government-affiliated bodies, and private equity investors. Through its subsidiaries, the firm is also involved in the acquisition of account receivables, comprehensive financial and operating lease arrangements for industrial machinery and equipment, and the management of asset portfolios. The company additionally participates in venture capital investments aimed at innovative ventures and property development initiatives. Established in 2004, the firm maintains its headquarters in Bangkok, Thailand.