Advanced Info Service Public Company Limited

Advanced Info Service Public Company Limited

AISF.F
Advanced Info Service Public Company Limitedundefined flagFrankfurt Stock Exchange
9.95
EUR
-0.05
- -
29.59BMarket Cap
Advanced Info Service Public Company Limited
AISF.F
(Frankfurt Stock Exchange)

Recent

price

9.95

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
37.53
42.54
47.61
50.65
50.23
52.23
51.18
53.05
57.13
60.85
58.15
60.97
62.37
63.51
71.81
76.08
74.36
Revenue per Share
6.91
7.48
11.73
12.2
12.12
13.17
10.32
10.12
9.98
10.49
9.23
9.05
8.75
9.78
11.79
16.1
13.31
Basic EPS, GAAP
13.5
15.37
11.51
7.69
8.95
12.55
18.02
18.59
16.35
24.42
10.34
13.9
12.79
12.32
26.43
24.77
26.11
Free Cash Flow per Basic Share
17.31
8.11
10.17
11.4
11.79
12.46
12.28
7.8
7.35
7.08
6.8
7.13
7.69
8.24
9.48
12.63
10.6
Dividend per Share
6.25
5.46
6.83
7.64
7.97
8.51
6.54
9.13
11.77
15.71
18.12
20.03
21.23
23.54
25.79
29.15
26.6
Book Value per Share
12.42
12.5
9.05
3.22
7.72
-2.19
-25.83
-20.61
-20.87
-14.14
-20.66
-25.86
-21.25
-23.19
-16.64
-13.72
-12.51
Tangible Book Value per Share
2,967
2,972
2,973
2,973
2,973
2,973
2,973
2,973
2,973
2,973
2,973
2,974
2,974
2,974
2,974
2,974
2,976
Basic Weighted Avg Shares
111,339
126,437
141,549
150,578
149,329
155,276
152,150
157,722
169,856
180,894
172,890
181,333
185,485
188,873
213,569
226,264
221,299
Sales/Revenue/Turnover
29.3
30.92
32.24
31.06
31.42
32.44
25.88
25.61
23.61
22.81
21.81
21.05
19.93
21.45
23.59
28.17
25
Operating Margin (%)
19,060
17,675
15,630
16,541
18,922
20,495
21,667
30,151
33,879
37,229
51,842
53,374
52,902
52,880
61,228
57,754
60,474
Depreciation Expense
20,514
22,218
34,883
36,274
36,033
39,152
30,667
30,077
29,682
31,190
27,434
26,922
26,011
29,086
35,075
47,886
39,612
Net Income, GAAP
31.19
39.13
23.49
21.64
21.87
20.34
14.43
16.27
16.62
16.6
15.64
18.15
19.17
19.19
18.56
16.77
18.89
Effective Tax Rate (%)
18.42
17.57
24.64
24.09
24.13
25.21
20.16
19.07
17.47
17.24
15.87
14.85
14.02
15.4
16.42
21.16
17.9
Profit Margin (%)
-9,332
3,443
1,816
-11,187
-4,947
-19,526
-37,062
-34,760
-37,860
-58,113
-51,658
-56,302
-62,003
-91,366
-53,523
-49,474
-62,804
Working Capital
20,478
16,537
11,888
15,355
34,478
52,577
87,273
100,102
92,030
69,172
127,451
114,293
96,785
169,917
177,726
158,280
154,182
LT Debt
41,191
39,464
43,542
45,893
46,865
48,493
42,708
50,427
57,669
69,394
75,689
81,825
85,816
90,678
97,324
107,280
101,783
Total Equity
23.23
32.18
52.18
52.27
46.31
39.37
25.86
22.26
20.3
20.64
16
13.75
13.65
11.88
12.61
17.09
14.29
Return on Invested Capital (%)
30.39
49.35
90.06
83.98
68.77
53.68
32.52
26.92
24.08
23.68
17.6
15.38
15.46
13.46
14.09
19.12
16.12
Return on Capital (%)
60.2
127.83
190.95
168.64
155.36
159.9
137.12
129.11
95.55
76.37
54.57
47.47
42.39
43.69
47.82
58.62
52.65
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
35,904
33,876
45,889
LT Borrowings
87,722
85,040
68,883
LT Finance Leases
90,004
87,636
85,299
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,974
2,974
2,974
Market Capitalization
847,962
803,332
804,482

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
50,027
59,715
48,016
Cash, Cash Equivalents & STI
22,607
35,042
21,297
Accounts Receivable, Net
12,952
11,461
11,478
Inventories
5,067
3,441
3,824
Total Current Liabilities
103,550
120,281
110,820
Payables & Accruals
58,837
77,411
55,198
ST Debt
35,904
33,876
45,889
Deferred Revenue
4,808
5,155
5,764

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.61%
7.24%
10.23%
Free Cash Flow
15.74%
26.21%
-6.27%
Net Income, GAAP
3.18%
12.74%
36.52%
Sales/Revenue/Turnover
3.94%
5.6%
5.94%
Total Cash Common Dividend
1.68%
13.63%
33.23%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
53,293
51,332
52,209
56,736
213,569
2025
56,311
56,044
59,547
- -
226,264
2026
58,197
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.84
2.89
2.95
- -
11.79
2025
3.56
3.69
- -
- -
16.1
2026
4.54
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
4.62
4.86
- -
9.48
2025
- -
5.74
- -
- -
12.63
2026
- -
- -
- -
- -
- -
Business
Advanced Info Service Public Company Limited Advanced Info Service Public Company Limited (AIS) is Thailand's largest telecommunications and technology company, providing mobile phone services, fixed broadband internet, and enterprise digital solutions primarily within Thailand. Founded in 1986 and headquartered in Bangkok, the company operates through three main segments, offering postpaid and prepaid mobile services including 5G and 4G subscriptions, international calls, roaming in over 240 destinations, and digital e-services such as Mpay payment solutions under the AIS brand; high-speed fiber broadband under AIS Fibre and 3BB brands serving consumers and businesses with extensive home pass coverage; and AIS Business technologies encompassing cloud computing via AIS Cloud, cybersecurity, ICT solutions, data centers, and enterprise data services targeting SMEs to large enterprises across digital infrastructure, platforms, and vertical industries. AIS maintains the leading market position with approximately 46 million mobile subscribers, 49% subscriber market share, over 95% nationwide 5G population coverage, and significant fixed broadband penetration, while its digital services focus on video platforms like AIS Play, financing, and gaming. Recent developments include the June 2025 launch of AIS Cloud as Thailand's first hyperscale cloud service powered by Oracle Cloud Infrastructure with dSURE 3-Star certification following a 4 billion baht investment; strategic partnerships such as with Singtel Group for the Innov8Sparks Regional Workshop 2025 to support Thai SMEs in regional markets, with PGA TOUR for exclusive broadcast rights, ATP Media for men's tennis, and Prime Video for NBA games; full subscription of 15 billion baht debentures and issuance of AAA-rated 7-year bonds; acquisition of Triple T Broadband (rebranded AIS/3BB Fibre3) to bolster fixed broadband dominance targeting 5.3 million subscribers by end-2025; and a virtual banking consortium with Krungthai Bank and PTT Group set for mid-2026 launch leveraging AI-driven credit scoring. Controlled by Intouch Holdings and listed on the Stock Exchange of Thailand since 1991, AIS continues to expand its 5G network, broadband footprint, and digital ecosystem amid ongoing industry consolidation.