Armour Energy Limited

Armour Energy Limited

AJQ.AX
Armour Energy LimitedAU flagAustralian Securities Exchange
0.10
AUD
- -
- -
10.31MMarket Cap
Armour Energy Limited
AJQ.AX
(Australian Securities Exchange)

Recent

price

0.10

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
TTM
FRC
- -
0.22
0.02
0.06
0.01
- -
0.07
1.45
2.27
1.53
0.61
0.4
0.3
- -
Revenue per Share
-0.01
-0.32
0.2
-0.21
-0.81
-2.24
-1.32
-1.14
-0.95
-0.7
-0.4
-0.24
-0.43
- -
Basic EPS, GAAP
-0.01
-0.36
0.17
-0.49
-0.36
-2.02
-0.89
-1.2
-1.45
-1.62
-0.4
-0.06
-0.08
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.16
16.74
10.27
10.08
8.27
6.1
5.05
3.68
3.39
2.89
1.65
1.15
0.83
- -
Book Value per Share
0.16
17.2
10.59
10.27
8.34
6.02
5.65
4.42
3.66
3.05
1.71
1.14
0.82
- -
Tangible Book Value per Share
80
5
8
8
8
8
9
10
12
14
29
45
51
- -
Basic Weighted Avg Shares
- -
1
- -
1
- -
- -
1
15
28
21
18
18
15
- -
Sales/Revenue/Turnover
-587.02
-311.96
-4,150.83
-1,336.65
-4,431.61
- -
-1,291.85
-28.82
8.74
-26.2
-124.58
-35.32
-103.42
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
1
1
1
3
5
3
2
- -
Depreciation Expense
-1
-2
2
-2
-7
-19
-11
-12
-12
-10
-12
-11
-22
- -
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-703.65
-146.5
1,289.71
-335.26
-6,722.77
- -
-1,855.92
-78.36
-42
-45.35
-66.23
-61.2
-144.67
- -
Profit Margin (%)
12
55
31
7
8
-16
3
-2
8
-11
-16
-23
-44
7
Working Capital
- -
- -
- -
- -
- -
- -
26
38
57
43
25
15
3
58
LT Debt
13
81
85
82
67
51
49
45
45
42
50
52
42
41
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
-3.3
1.96
-2.08
-8.9
-31.92
-24.07
-28.46
-29.63
-23.57
-26.55
-22.17
-46.19
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'19
Sep'20
Dec'20
ST Debt
1
- -
- -
LT Borrowings
57
- -
58
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
- -
618
Market Capitalization
- -
- -
- -

Working Capital

FRC

in mil. unless spec.
Jun'19
Sep'20
Dec'20
Total Current Assets
14
- -
18
Cash, Cash Equivalents & STI
9
- -
13
Accounts Receivable, Net
3
- -
2
Inventories
2
- -
2
Total Current Liabilities
7
- -
11
Payables & Accruals
4
- -
- -
ST Debt
1
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-6.07%
-0.61%
-19.12%
Free Cash Flow
6.17%
-0.6%
51.88%
Net Income, GAAP
32.52%
19.18%
96.81%
Sales/Revenue/Turnover
- -
6.68%
-16.75%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
18
2022
- -
- -
- -
- -
18
2023
- -
- -
- -
- -
15

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
-0.4
2022
- -
- -
- -
- -
-0.24
2023
- -
- -
- -
- -
-0.43

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
- -
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
Business
Armour Energy Limited (ASX:AJQ) engages in oil and gas exploration, development and production in Australia. The company focuses on hydrocarbon resources including natural gas, LPG, gas condensate and oil across multiple basins such as the Surat Basin in Queensland; McArthur Basin in the Northern Territory; Otway and Gippsland Basins in Victoria; and Cooper and Southern Basins in South Australia. It operates through two segments, Exploration, Evaluation and Appraisal Activities; and Production and Development of Petroleum Products, producing and selling petroleum products including oil, gas, LPG and condensate primarily from the Kincora Gas Project and Murrungama CSG Project. Founded in 2009 and headquartered in Brisbane, the company targets east coast gas markets with access to existing infrastructure and emphasizes sustainable operations across Queensland, Northern Territory, Victoria and South Australia. In recent developments, Armour Energy entered administration in November 2023, followed by the sale of key subsidiaries including Armour Energy (Surat Basin) Pty Ltd and Armour Energy (Victoria) Pty Ltd to ADZ Energy Pty Ltd in January 2024 under a deed of company arrangement for $35.6 million consideration; the parent company and remaining entities such as McArthur Oil and Gas Limited entered liquidation and receivership in January 2024, with primary operations ceasing and the entity delisted from the ASX on August 29, 2024.