Akelius Residential Property AB (publ)

Akelius Residential Property AB (publ)

AKEL-D.ST
Akelius Residential Property AB (publ)SE flagStockholm Stock Exchange
1.85
EUR
- -
- -
11.24BMarket Cap
Akelius Residential Property AB (publ)
AKEL-D.ST
(Stockholm Stock Exchange)

Recent

price

1.85

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
0.09
0.09
0.1
0.16
0.16
0.16
0.16
0.16
0.16
0.06
0.06
0.06
0.05
- -
0.06
Revenue per Share
0.01
0.08
0.07
0.02
0.25
0.36
0.25
0.15
0.11
0.03
0.7
-0.11
-0.04
- -
-0.01
Basic EPS, GAAP
- -
- -
0.01
0.03
0.04
0.03
0.04
0.03
0.01
0.03
0.03
0.03
0.02
- -
0.02
Free Cash Flow per Basic Share
- -
0.03
- -
0.19
0.02
0.2
0.29
0.28
0.01
0.03
0.28
1.15
0.23
- -
- -
Dividend per Share
0.28
0.34
0.43
0.55
0.7
0.92
1.17
1.32
1.41
1.32
1.72
0.13
0.07
- -
0.06
Book Value per Share
0.28
0.34
0.5
1.03
1.1
1.39
1.62
1.75
1.73
1.57
2.06
0.85
0.44
- -
0.55
Tangible Book Value per Share
3,422
3,422
3,422
2,314
2,883
2,913
3,025
3,066
3,192
3,412
3,412
5,285
6,500
- -
6,130
Basic Weighted Avg Shares
291
323
341
381
472
467
469
482
496
190
212
303
333
357
357
Sales/Revenue/Turnover
48.84
46.08
47.97
50.83
47.52
49.03
49.04
48.13
44.56
36.32
36.32
37.29
45.95
51.26
51.82
Operating Margin (%)
1
2
1
3
1
1
2
3
5
8
5
14
3
3
1
Depreciation Expense
43
283
250
53
767
1,077
802
501
379
112
2,380
-597
-260
-79
-77
Net Income, GAAP
15.29
3.48
23.37
41.08
22.11
22.21
18.09
20.03
17.03
- -
- -
- -
- -
- -
61.29
Effective Tax Rate (%)
14.94
87.59
73.26
13.96
162.6
230.54
171
103.94
76.41
58.95
1,122.64
-197.03
-78.08
-22.13
-21.57
Profit Margin (%)
-676
-395
-373
-414
-129
-603
-116
43
-562
-20
1,209
415
-622
-489
-489
Working Capital
1,639
2,160
2,528
2,808
3,491
3,129
4,431
5,679
4,779
5,821
5,142
4,209
3,088
2,103
2,103
LT Debt
961
1,158
1,712
2,391
3,185
4,069
4,901
5,370
5,526
5,374
7,049
4,506
2,833
3,381
3,381
Total Equity
- -
4.13
3.02
2.24
2.75
2.35
2.13
1.76
1.65
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
11.76
8.73
2.84
16.54
18.44
11.97
6.61
4.83
- -
- -
- -
- -
- -
-0.72
Return on Capital (%)
- -
26.5
18.81
2.76
44.56
44.18
24.6
12.26
8.13
2.49
45.95
-18.14
-44.44
-18.46
-17.99
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'24
Sep'24
Dec'24
ST Debt
702
1,156
1,085
LT Borrowings
2,563
2,048
2,099
LT Finance Leases
4
4
4
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6,060
6,060
6,060
Market Capitalization
9,508
10,198
9,992

Working Capital

FRC

in mil. unless spec.
Jun'24
Sep'24
Dec'24
Total Current Assets
92
217
689
Cash, Cash Equivalents & STI
20
154
644
Accounts Receivable, Net
40
38
33
Inventories
- -
- -
- -
Total Current Liabilities
809
1,240
1,178
Payables & Accruals
- -
- -
- -
ST Debt
702
1,156
1,085
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.84%
-5.09%
19.34%
Free Cash Flow
17.95%
39.2%
-7.48%
Net Income, GAAP
299.67%
340.68%
-69.62%
Sales/Revenue/Turnover
3.87%
1.98%
7.21%
Total Cash Common Dividend
686.3%
484.99%
-98.54%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
66
74
80
83
303
2023
81
82
84
86
333
2024
87
89
89
92
357

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
-0.02
-0.09
-0.01
- -
-0.11
2023
-0.01
-0.01
-0.02
-0.02
-0.04
2024
- -
-0.01
0.01
-0.01
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
27.59
- -
- -
1.15
2023
- -
0.03
- -
0.22
0.23
2024
- -
- -
- -
- -
- -
Business
Akelius Residential Property AB (publ) is a Swedish residential real estate company specializing in the acquisition, development, upgrading, and management of rental apartments. Founded in 1994 and headquartered in Stockholm, Akelius focuses its operations on major metropolitan cities in North America and Europe, including New York, Boston, Washington D.C., Toronto, Montreal, Québec City, Ottawa, Paris, and London. The company provides modern, high-quality rental apartments typically located near green spaces, parks, efficient transportation systems, and low-crime neighborhoods. Akelius also emphasizes sustainability through initiatives such as converting heating systems from gas to electric, adding solar panels, and promoting energy-efficient building certifications like BOMA Best. The company invests in digitalization by developing proprietary applications tailored to enhance tenant services and operational efficiency. Akelius' core products and services include acquiring residential properties; renovating and upgrading apartments and common areas; leasing and managing rental apartments; and digital property management solutions. The portfolio primarily consists of rental apartments targeting urban populations seeking quality living environments in prime locations. The company’s asset management includes continuous upgrades aimed at increasing tenant satisfaction and sustainability. Recent major changes include a strategic move in early 2025 where Akelius Apartments, a wholly-owned subsidiary of Akelius Foundation, acquired a controlling stake exceeding 90 percent of Akelius Residential Property AB in a public cash offer. Following this, Akelius Apartments initiated a compulsory redemption procedure to acquire the remaining shares and applied for delisting from the Nasdaq First North Growth Market, with the last trading day being April 7, 2025. Additionally, in the prior years, Akelius divested a significant portfolio of around 599 properties with 28,776 homes located in Sweden, Germany, and Denmark to Heimstaden Bostad for approximately SEK 92.5 billion (€9.1 billion). This transaction reflects a strategic focus on urban centers in North America and selective European markets. Akelius continues to expand and optimize its residential holdings in key cities through targeted acquisitions and sustainable property management. Akelius operates primarily in the residential real estate sector, serving urban renters including professionals and families seeking long-term rental housing. Its geographic focus is mainly on major cities across North America and select European markets. The company’s comprehensive approach covers property acquisition, modernization, leasing, and sustainable asset management. It is recognized for its commitment to sustainability, digital innovation, and providing attractive living environments in high-demand areas.