AKI India Limited

AKI India Limited

AKI.BO
AKI India LimitedIN flagBombay Stock Exchange
4.72
INR
+0.04
- -
483.05MMarket Cap
AKI India Limited
AKI.BO
(Bombay Stock Exchange)

Recent

price

4.72

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
2.57
4.93
6.01
6.13
6.3
5.94
6.13
6.7
9.1
10.5
8.11
9.17
- -
9.64
Revenue per Share
- -
-0.16
0.02
0.02
0.05
0.07
0.11
0.13
0.25
0.17
0.16
0.19
- -
0.38
Basic EPS, GAAP
-1.2
-0.23
0.05
0.03
0.37
- -
0.14
-1.01
-0.04
-0.5
-2.63
-0.58
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.49
0.32
0.35
0.89
1.27
1.74
1.86
1.88
2.06
2.2
2.31
2.48
- -
1.85
Book Value per Share
0.51
0.35
0.37
0.91
0.67
1.78
1.9
1.92
2.1
2.24
6.96
7.38
- -
9.01
Tangible Book Value per Share
67
67
67
67
67
67
67
67
67
67
86
88
- -
111
Basic Weighted Avg Shares
172
330
402
410
422
398
410
449
609
703
695
810
1,073
1,073
Sales/Revenue/Turnover
-1.12
-3.09
-0.23
-0.85
-0.33
-1.42
0.75
-1.51
0.17
1.88
1.41
-2.43
-5.74
-4.98
Operating Margin (%)
3
14
14
14
12
16
17
23
22
19
19
18
20
20
Depreciation Expense
- -
-11
2
1
3
5
8
9
16
12
14
17
19
42
Net Income, GAAP
84.99
- -
- -
46.45
74.72
55.84
28.61
47.73
5.77
26.42
27.19
37.09
28.65
22.32
Effective Tax Rate (%)
0.11
-3.27
0.41
0.26
0.73
1.25
1.84
1.99
2.7
1.64
1.97
2.07
1.8
3.91
Profit Margin (%)
14
-5
-4
14
19
28
-7
42
63
73
271
352
687
687
Working Capital
79
78
91
70
53
66
71
110
86
101
11
33
44
44
LT Debt
34
23
25
61
85
119
127
128
141
150
597
651
1,003
1,003
Total Equity
- -
- -
- -
-0.71
-0.13
-0.83
0.64
-0.93
0.24
2.25
1.12
-1.46
-4.2
-3.96
Return on Invested Capital (%)
- -
- -
- -
2.72
1.96
3.1
4.53
4.1
6.75
5.47
5.99
6.68
7.92
13.42
Return on Capital (%)
- -
-39.65
7.39
2.55
4.28
4.93
6.27
7.14
12.5
8.11
7.92
8.05
9.09
19.71
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
182
- -
170
LT Borrowings
78
- -
44
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
103
- -
103
Market Capitalization
896
669
437

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
1,188
- -
1,240
Cash, Cash Equivalents & STI
51
- -
47
Accounts Receivable, Net
279
- -
310
Inventories
477
- -
514
Total Current Liabilities
462
- -
554
Payables & Accruals
- -
- -
- -
ST Debt
182
- -
170
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
61%
75.54%
54.02%
Free Cash Flow
- -
355.26%
307.51%
Net Income, GAAP
39.81%
22.22%
15.29%
Sales/Revenue/Turnover
11.06%
19.83%
32.57%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
144
171
193
201
695
2025
208
136
226
240
810
2026
177
275
256
366
1,073

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
0.07
0.04
- -
0.16
2025
0.04
0.06
0.08
0.02
0.19
2026
0.02
0.06
0.24
0.07
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
AKI India Limited (AKI.BO), founded in 1994 and headquartered in Kanpur, India, designs, manufactures and exports premium leather and leather goods through its subsidiary AKI UK Limited, with principal operations in India and international markets. The company produces a diverse range of products including equestrian gear such as horse covers, bridles, rugs, stirrup leathers, halters, girths, nosebands and harness sets; leather footwear encompassing formal, riding, deck, casual and canvas shoes as well as countryside boots; leather accessories like bags, belts for men and women, duffel bags, tote bags, briefcases, backpacks, wallets and card holders; pet accessories comprising dog toys, collars and leads; finished leather for bags, upholstery, footwear and belts including washable nubucks; and distributes leather chemicals. AKI India Limited holds certifications including ISO 14001:2015, ISO 9001:2015 and ISO 45001:2018, reflecting its commitment to quality, environmental management and occupational health; it maintains state-of-the-art facilities with modern machinery emphasizing sustainability and exports to global markets while listed on the Bombay Stock Exchange. In recent developments, the company has embraced advanced manufacturing technologies, reorganized production processes for continuous improvement and expanded product lines alongside its international sales network; it scheduled a board meeting for August 14, 2025, to consider quarterly results, and shareholding shows stable promoter holdings around 54% with minor adjustments in FII stakes through 2025.