Ambica Agarbathies Aroma & Industries Limited

Ambica Agarbathies Aroma & Industries Limited

AMBICAAGAR.BO
Ambica Agarbathies Aroma & Industries LimitedIN flagBombay Stock Exchange
24.67
INR
-0.05
- -
436.66MMarket Cap
Ambica Agarbathies Aroma & Industries Limited
AMBICAAGAR.BO
(Bombay Stock Exchange)

Recent

price

24.67

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
42.41
49.73
58.05
65.41
67.53
66.61
67.2
71.4
79.85
97.51
83.48
67.73
68.25
56.96
71.96
82.26
81.98
Revenue per Share
0.82
1.1
0.76
0.62
0.84
0.79
0.9
-10.38
5.97
2.48
1.59
1.4
1.47
-2.13
0.28
2.01
2
Basic EPS, GAAP
-0.21
1.61
0.33
7.68
-2.87
11.72
15.43
-2.59
6.77
3.7
2.29
9.2
3.75
0.79
-4.29
-4.45
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
15.03
16.13
16.86
17.55
18.38
18.39
19.34
47.02
14.83
17.31
18.97
20.37
21.83
19.7
19.98
10.02
9.98
Book Value per Share
17.61
18.6
19.37
20.15
20.99
20.75
21.68
49.6
54.08
56.57
58.23
59.63
61.08
58.96
63.62
65.72
65.5
Tangible Book Value per Share
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
Basic Weighted Avg Shares
729
854
994
1,120
1,157
1,144
1,154
1,226
1,372
1,675
1,434
1,163
1,172
978
1,236
1,411
1,411
Sales/Revenue/Turnover
10.43
9.13
8.46
9.21
9.1
8.34
7.71
-8.39
6.64
6.59
1.8
9.51
5.41
3.35
6.67
5.56
5.56
Operating Margin (%)
28
27
30
37
36
32
35
50
38
30
32
33
18
17
20
23
23
Depreciation Expense
14
19
13
11
14
14
15
-178
102
43
27
24
25
-37
5
34
34
Net Income, GAAP
42.35
25.18
32.45
20.01
25.84
33
32
- -
- -
- -
- -
- -
17.2
- -
81.85
31.45
31.45
Effective Tax Rate (%)
1.92
2.2
1.3
0.94
1.24
1.18
1.33
-14.53
7.47
2.55
1.91
2.06
2.16
-3.74
0.4
2.44
2.44
Profit Margin (%)
89
63
95
186
67
-57
-205
238
285
364
400
370
531
541
503
624
624
Working Capital
260
361
412
382
312
103
95
681
660
658
691
619
628
673
670
756
756
LT Debt
303
320
332
345
360
357
373
852
929
972
1,000
1,024
1,049
1,013
1,093
1,127
1,127
Total Equity
6.29
7.09
6.1
8.41
8.13
6.88
6.46
- -
- -
- -
- -
- -
3.15
- -
0.83
2.69
2.69
Return on Invested Capital (%)
2.14
2.42
1.46
8.89
8.57
7.75
7.88
- -
- -
- -
- -
- -
9.72
- -
2.26
9.74
9.74
Return on Capital (%)
5.66
7.04
4.57
3.59
4.66
4.29
4.75
-31.27
19.29
15.45
8.78
7.1
6.98
-10.27
1.43
13.39
13.39
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
152
- -
202
LT Borrowings
613
- -
683
LT Finance Leases
72
- -
74
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
17
- -
17
Market Capitalization
439
439
359

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
801
- -
1,008
Cash, Cash Equivalents & STI
571
- -
676
Accounts Receivable, Net
140
- -
236
Inventories
63
- -
53
Total Current Liabilities
272
- -
384
Payables & Accruals
- -
- -
- -
ST Debt
152
- -
202
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.21%
2.48%
3.15%
Free Cash Flow
-100.47%
-94.95%
3.52%
Net Income, GAAP
-125.48%
48.09%
605.57%
Sales/Revenue/Turnover
3.25%
1.16%
14.13%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
213
243
289
234
978
2025
230
335
360
311
1,236
2026
301
346
540
223
1,411

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.94
-0.87
-0.45
- -
-2.13
2025
0.65
0.54
0.22
-1.13
0.28
2026
0.66
0.54
0.33
0.47
2.01

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Ambica Agarbathies Aroma & Industries Limited manufactures and sells incense sticks and related aroma products primarily in India and internationally. Incorporated in 1995 and headquartered in Eluru, Andhra Pradesh, the company operates through its core Agarbathies Division, offering durbar bathies in various fragrances, herbal bathies such as Amrutham, dhoops and cones including Athjisaya Dhoop and Athisaya Cup Sambrani, incense sticks under brands like Sun & Moon, Sugandha, Heaven, Sandal, Om Sai Flora, Classic Collection, Kamasutra, Champa Diamond, Gulab, Seven Star, and Chambab, as well as Dream Flower natural bathies, champhor, pooja oil, kumkum, turmeric powder, cow and buffalo ghee, wild honey, attar, and baba harathi; its Hotel Division manages Hotel Ambica Empire with amenities including spa, gym, and pub, alongside a farmland resort clubhouse and health center. The company also engages in film production and distribution, wind power generation, and infrastructure development through subsidiary Ambica Infra Ventures Pvt Ltd, with a noted partnership with Andhra Pradesh State Road Transport Corporation for commercial development in Vizag; it maintains factories in Eluru and serves over 500 dealers across regions. Recent developments include re-appointments of independent director Sri Chunduru Anjaneya Swamy and whole-time directors Ambica Ramachandra Rao and Satyavathi Perla in 2024-2025, approval at the 30th AGM in September 2025 to increase authorized share capital from Rs 21 crore to Rs 35 crore, regular quarterly financial results disclosures through 2025, and shareholding disclosures under SEBI regulations in July 2024.