Ambica Agarbathies Aroma & Industries Limited

Ambica Agarbathies Aroma & Industries Limited

AMBICAAGAR.NS
Ambica Agarbathies Aroma & Industries LimitedIN flagNational Stock Exchange of India
25.00
INR
+0.32
- -
429.44MMarket Cap
Ambica Agarbathies Aroma & Industries Limited
AMBICAAGAR.NS
(National Stock Exchange of India)

Recent

price

25.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
42.41
49.73
58.05
65.41
67.53
66.61
67.2
71.4
79.85
97.51
83.48
67.73
68.25
56.96
71.96
82.26
81.98
Revenue per Share
0.82
1.1
0.76
0.62
0.84
0.79
0.9
-10.38
5.97
2.48
1.59
1.4
1.47
-2.13
0.28
2.01
2
Basic EPS, GAAP
-0.21
1.61
0.33
7.68
-2.87
11.72
15.43
-2.59
6.77
3.7
2.29
9.2
3.75
0.79
-4.29
-4.45
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
15.03
16.13
16.86
17.55
18.38
18.39
19.34
47.02
14.83
17.31
18.97
20.37
21.83
19.7
19.98
10.02
9.98
Book Value per Share
17.61
18.6
19.37
20.15
20.99
20.75
21.68
49.6
54.08
56.57
58.23
59.63
61.08
58.96
63.62
65.72
65.5
Tangible Book Value per Share
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
Basic Weighted Avg Shares
729
854
994
1,120
1,157
1,144
1,154
1,226
1,372
1,675
1,434
1,163
1,172
978
1,236
1,411
1,411
Sales/Revenue/Turnover
10.43
9.13
8.46
9.21
9.1
8.34
7.71
-8.39
6.64
6.59
1.8
9.51
5.41
3.35
6.67
5.56
5.56
Operating Margin (%)
28
27
30
37
36
32
35
50
38
30
32
33
18
17
20
23
23
Depreciation Expense
14
19
13
11
14
14
15
-178
102
43
27
24
25
-37
5
34
34
Net Income, GAAP
42.35
25.18
32.45
20.01
25.84
33
32
- -
- -
- -
- -
- -
17.2
- -
81.85
31.45
31.45
Effective Tax Rate (%)
1.92
2.2
1.3
0.94
1.24
1.18
1.33
-14.53
7.47
2.55
1.91
2.06
2.16
-3.74
0.4
2.44
2.44
Profit Margin (%)
89
63
95
186
67
-57
-205
238
285
364
400
370
531
541
503
624
624
Working Capital
260
361
412
382
312
103
95
681
660
658
691
619
628
673
670
756
756
LT Debt
303
320
332
345
360
357
373
852
929
972
1,000
1,024
1,049
1,013
1,093
1,127
1,127
Total Equity
6.29
7.09
6.1
8.41
8.13
6.88
6.46
- -
- -
- -
- -
- -
3.15
- -
0.83
2.69
2.69
Return on Invested Capital (%)
2.14
2.42
1.46
8.89
8.57
7.75
7.88
- -
- -
- -
- -
- -
9.72
- -
2.26
9.74
9.74
Return on Capital (%)
5.66
7.04
4.57
3.59
4.66
4.29
4.75
-31.27
19.29
15.45
8.78
7.1
6.98
-10.27
1.43
13.39
13.39
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
152
- -
202
LT Borrowings
613
- -
683
LT Finance Leases
72
- -
74
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
17
- -
17
Market Capitalization
440
441
354

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
801
- -
1,008
Cash, Cash Equivalents & STI
571
- -
676
Accounts Receivable, Net
140
- -
236
Inventories
63
- -
53
Total Current Liabilities
272
- -
384
Payables & Accruals
- -
- -
- -
ST Debt
152
- -
202
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.21%
2.48%
3.15%
Free Cash Flow
-100.47%
-94.95%
3.52%
Net Income, GAAP
-125.48%
48.09%
605.57%
Sales/Revenue/Turnover
3.25%
1.16%
14.13%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
213
243
289
234
978
2025
230
335
360
311
1,236
2026
301
346
540
223
1,411

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.94
-0.87
-0.45
- -
-2.13
2025
0.65
0.54
0.22
-1.13
0.28
2026
0.66
0.54
0.33
0.47
2.01

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Ambica Agarbathies Aroma & Industries Limited manufactures and sells incense sticks, agarbathies, dhoops, cones and related pooja essentials including durbar bathies, herbal bathies, natural incense, champhor, pooja oils, kumkum, turmeric powder, cow and buffalo ghee and wild honey under brands such as Sun & Moon, Sugandha, Heaven, Sandal, Om Sai Flora, Durbar Bathi, Attar, Dhoop Sticks and Athisaya Cup Sambrani; it operates hotels in Chennai and Visakhapatnam, owns farmland with a resort clubhouse and health center, engages in film production and distribution and wind power generation. The company, founded in 1946 and headquartered in Eluru, Andhra Pradesh, India, with factories there, conducts its primary agarbathies operations through the Agarbathies Division and secondary activities via the Hotel Division, serving domestic and international markets principally through a network of over 500 dealers. Incorporated in 1995 as a public limited company listed on the BSE (ticker: AMBICAAGAR.NS), it recently re-appointed whole-time directors Ambica Ramachandra Rao and Satyavathi Perla effective August 2024, re-appointed independent director Sri Chunduru Anjaneya Swamy, held its 29th annual general meeting in September 2024 approving key resolutions including capital matters and conducted routine board meetings for quarterly financial results through fiscal 2025 with no major acquisitions, funding rounds or strategic expansions reported in the last two years.