1. Indonesia Stocks

  2. •

    Consumer Defensive

  3. •

    Agricultural Farm Products
PT. Andira Agro, Tbk

PT. Andira Agro, Tbk

ANDI.JK
PT. Andira Agro, TbkID flagIndonesia Stock Exchange
18.00
IDR
- -
- -
168.30BMarket Cap
PT. Andira Agro, Tbk
ANDI.JK
(Indonesia Stock Exchange)

Recent

price

18.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
26.43
14.91
31.13
38.49
99.93
27.83
37.04
33.88
23.52
21.04
26.36
21.3
Revenue per Share
-1.03
0.08
-1.12
2.2
4
-1.09
-0.33
-1.15
-5.98
-2.47
-4.38
-5.44
Basic EPS, GAAP
-0.08
-0.88
-1.64
-0.76
-1.75
-8.1
-1.91
-3.17
-1.35
-0.51
-0.18
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
13.51
15.01
13.88
25.25
67.14
21.32
20.98
17.88
13.85
11.38
7
6.23
Book Value per Share
9.86
11.39
10.36
27.61
73.57
23.76
23.73
23.7
18
15.75
11.55
10.84
Tangible Book Value per Share
9,350
9,350
9,350
7,802
3,120
9,350
9,350
9,381
9,350
9,350
9,350
9,350
Basic Weighted Avg Shares
247,137
139,448
291,110
300,279
311,780
260,214
346,365
317,856
219,942
196,742
246,430
199,176
Sales/Revenue/Turnover
8.95
29.34
11.94
16.65
12.41
8.97
6.04
-0.61
-7.24
-17.09
-5.4
-12.6
Operating Margin (%)
170
160
294
337
406
418
401
335
560
961
881
694
Depreciation Expense
-9,606
751
-10,515
17,199
12,492
-10,170
-3,121
-10,788
-55,959
-23,050
-40,968
-50,859
Net Income, GAAP
- -
- -
- -
27.77
25.44
- -
- -
- -
- -
- -
- -
479.31
Effective Tax Rate (%)
-3.89
0.54
-3.61
5.73
4.01
-3.91
-0.9
-3.39
-25.44
-11.72
-16.62
-25.53
Profit Margin (%)
-49,270
-24,300
-76,139
-37,353
27,684
-7,722
23,094
26,497
-17,709
-11,603
-3,192
-26,101
Working Capital
329,341
312,312
239,204
141,520
141,369
146,153
166,367
150,083
149,557
136,291
135,674
112,274
LT Debt
126,290
139,445
128,768
246,117
259,173
250,683
249,266
238,694
182,739
159,779
118,629
111,443
Total Equity
- -
- -
- -
7.53
5.97
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
8.5
6.85
- -
- -
- -
- -
- -
- -
-7.65
Return on Capital (%)
- -
0.56
-7.79
10.53
6.15
-4.98
-1.58
-5.93
-37.66
-19.55
-47.68
-60.75
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
7,377
5,115
28,437
LT Borrowings
136,174
135,674
112,274
LT Finance Leases
116
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9,350
9,350
9,350
Market Capitalization
299,200
252,450
243,100

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
19,031
35,915
20,706
Cash, Cash Equivalents & STI
1,886
1,397
2,052
Accounts Receivable, Net
2
1,124
5
Inventories
15,313
20,323
13,292
Total Current Liabilities
33,520
39,108
46,807
Payables & Accruals
- -
- -
- -
ST Debt
7,377
5,115
28,437
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.94%
-13.31%
-25.75%
Free Cash Flow
213.76%
-38.92%
-65.14%
Net Income, GAAP
-146.64%
122.79%
77.74%
Sales/Revenue/Turnover
6.44%
1.76%
25.26%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
25,527
31,976
46,784
92,454
196,742
2025
71,996
62,697
60,938
50,799
246,430
2026
24,741
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.83
- -
- -
- -
-2.47
2025
0.29
- -
- -
- -
-4.38
2026
-0.77
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Shandong Minhe Animal Husbandry Co., Ltd. (002234.SZ)
Asian Citrus Holdings Limited (0073.HK)
PT Era Mandiri Cemerlang Tbk (IKAN.JK)
PT FAP Agri Tbk (FAPA.JK)
Brim hf. (BRIM.IC)
Bangkok Ranch Public Company Limited (BR.BK)
Business
PT Andira Agro Tbk (ANDI.JK) owns, operates, and manages oil palm plantations and a crude palm oil mill in Indonesia. The company engages in land processing, seeding, nurseries, planting, upkeep, and harvesting of fresh fruit bunches from palm trees; processing of fresh fruit bunches into crude palm oil and palm kernel; and related plantation activities including plasma schemes with 10 cooperatives. Its operations are located in Banyuasin Regency, South Sumatra, encompassing core plantations of approximately 5,463 hectares, plasma plantations of 4,668 hectares, and one palm oil mill with 45 tons per hour capacity, serving domestic and international markets in the agricultural products sector. Founded on April 28, 1995, and headquartered at Meta Epsi Building, Jl. Mayjen D.I. Panjaitan Kav. 2, East Jakarta, the company is a subsidiary of PT Meta Epsi Tbk and listed on the Indonesia Stock Exchange since 2018. In recent developments, PT Andira Agro Tbk held its annual and extraordinary general shareholders' meeting on June 25, 2024, approving changes to the board of directors and commissioners; reported nine-month earnings through September 30, 2025, with sales of IDR 195.6 billion and a reduced net loss compared to the prior year; and continues sustainable practices certified under Indonesian Sustainable Palm Oil (ISPO) standards since December 2018.