Arch Resources, Inc. Financial Ratios — ARCH Stock

Profitability (USD)

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Return on Common Equity (%)	8.9	30.83	23.86	- -	- -	- -	- -	- -	169.61	80.62	37.12	-62.05	61.83	116.83	27.33
Return on Assets (%)	0.96	3.27	1.88	-6.76	-6.76	-6.41	-43.25	35.54	11.59	16.17	12.45	-19.2	17.58	58.5	18.87
Return on Capital (%)	- -	11.22	- -	- -	- -	- -	- -	- -	- -	- -	26.51	- -	33.45	- -	25.68
Return on Invested Capital (%)	- -	6.04	- -	- -	- -	- -	- -	- -	- -	- -	20.03	- -	35.91	- -	28.25
Gross Margin (%)	19.62	13.35	12.41	3.21	-2.5	-0.51	0.82	0.9	15.58	16.15	13.5	-2.21	23	33.63	20.9
EBITDA Margin (%)	18.2	20.46	22.18	15.94	9.25	9.86	10	7.46	14.74	17.09	14.12	0.62	23.07	33.4	22.07
Operating Margin (%)	5.34	9	10.17	1.99	-5.61	-4.4	-4.74	-3.89	9.48	11.76	9.26	-7.66	17.62	29.82	17.42
Incremental Operating Margin (%)	79.42	24.48	15.51	278.27	- -	- -	- -	- -	84.82	53.47	48.18	- -	67.72	47.59	97.22
Pretax Margin (%)	0.99	5.56	1.67	-29	-35.85	-18.14	-127.72	64.43	8.74	10.61	10.2	-23.48	15.37	28.97	17.53
Profit Margin (%)	1.64	4.99	3.65	-18.15	-21.29	-19.01	-113.21	64.6	10.26	12.75	10.19	-23.48	15.29	35.73	14.75
Net Income to Common Margin (%)	1.64	4.99	3.65	-18.15	-21.29	-19.01	-113.21	64.6	10.26	12.75	10.19	-23.48	15.29	35.73	14.75
Effective Tax Rate (%)	- -	10	- -	- -	- -	- -	- -	- -	- -	- -	0.11	- -	0.55	- -	15.87
Dvd Payout Ratio (%)	130.29	39.63	89.55	-5.75	-3.42	-0.38	- -	- -	10.22	10	12.93	-2.39	1.13	34.29	44.42
Sustainable Growth Rate (%)	-2.7	18.61	2.49	- -	- -	- -	- -	- -	152.27	72.56	32.32	-63.53	61.13	76.77	15.19

Credit (USD)

MCP API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Total Debt	2,113	1,944	4,043	5,119	5,151	5,160	5,073	363	326	318	311	508	561	174	141
ST Debt	267	71	281	33	33	37	5,042	11	16	18	21	31	223	58	35
LT Debt	1,845	1,873	3,762	5,086	5,118	5,123	31	352	310	300	290	477	338	116	105
Total Debt/EBITDA	4.51	2.98	4.69	8.52	18.48	17.82	19.71	2.46	0.95	0.76	0.96	56.01	1.1	0.14	0.2
Net Debt/EBITDA	4.38	2.84	4.53	7.22	15.21	15.28	17.96	0.39	0.15	0.13	0.49	35.35	0.46	-0.05	-0.21
Total Debt/EBIT	15.37	6.78	10.24	68.19	-30.48	-39.97	-41.58	-4.72	1.48	1.1	1.46	-4.52	1.44	0.16	0.26
Net Debt/EBIT	14.93	6.45	9.89	57.74	-25.09	-34.28	-37.89	-0.75	0.24	0.18	0.74	-2.85	0.61	-0.06	-0.27
EBITDA to Interest Expense	4.43	4.57	3.74	1.89	0.73	0.74	0.65	1	12.74	20.46	19.66	0.63	21.25	60.8	46.86
EBITDA-CapEx/Interest Expense	4.17	4.19	3.48	1.85	0.69	0.72	0.63	1	12.54	20.44	19.58	0.54	21.2	60.75	46.78
EBIT to Interest Expense	1.3	2.01	1.72	0.24	-0.44	-0.33	-0.31	-0.52	8.19	14.08	12.88	-7.79	16.23	54.28	36.98
Interest Expense	106	143	230	318	381	391	398	147	27	20	16	14	24	20	15
Common Equity/Total Assets	9.66	11.54	6.11	-1.02	-8.56	-15.77	-84.15	1.58	12.5	27.98	39.17	22.01	33.66	64.35	73.68
Long-Term Debt/Equity (%)	86.88	83.32	105.15	178.17	227.14	307.14	- -	47.13	46.58	42.59	45.28	168.29	49.37	8.52	7.11
Long-Term Debt/Capital (%)	71.27	74.4	80.41	101.38	116.79	133.75	3.73	88.72	54.09	35.49	27.82	53.77	26.51	6.68	5.34
Long-Term Debt/Total Assets (%)	38.12	38.38	36.83	50.82	56.93	60.78	0.61	16.47	15.67	15.91	15.53	27.71	15.95	4.78	4.24
Total Debt/Equity (%)	99.47	86.48	113	179.32	228.63	309.35	-407.73	48.61	48.95	45.12	48.52	179.26	81.99	12.76	9.5
Total Debt/Capital (%)	81.6	77.22	86.41	102.03	117.55	134.71	610.89	91.5	56.84	37.59	29.81	57.28	44.03	10.02	7.13
Total Debt/Total Assets (%)	43.65	39.83	39.58	51.15	57.3	61.22	100.62	16.98	16.46	16.85	16.64	29.51	26.48	7.16	5.66
Net Debt to Equity	96.59	82.32	109.14	151.83	188.19	265.33	-371.5	7.7	7.89	7.53	24.64	113.14	34.43	-4.52	-9.95
Net Debt/Capital (%)	81.15	76.34	85.99	102.41	122.16	142.94	1,217.41	63.05	17.51	9.13	17.74	45.83	24.83	-4.11	-8.75
EBITDA	469	652	861	601	279	290	257	147	343	419	324	9	509	1,244	694
EBITDA-CapEx	442	597	802	587	264	282	251	147	337	418	323	8	508	1,243	693
Operating Income (Loss)	137	287	395	75	-169	-129	-122	-77	220	288	212	-112	389	1,111	548

Liquidity (USD)

MCP API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Cash Ratio	0.1	0.18	0.14	1.77	2.37	1.89	0.12	1.26	1.28	1.3	0.93	0.98	0.65	0.64	0.87
Current Ratio	1.09	1.39	1.16	3.32	3.65	2.97	0.21	2.81	2.49	2.67	2.27	2.03	1.69	1.93	2.49
Quick Ratio	0.46	0.66	0.6	2.34	2.85	2.34	0.14	1.91	1.89	2.06	1.54	1.37	1.29	1.24	1.65
CFO/Avg Current Liab	0.59	1.2	0.83	0.42	0.1	-0.07	-0.01	-0.05	1.23	1.26	1.31	0.2	0.59	2.55	1.6
Common Equity/Total Assets	9.66	11.54	6.11	-1.02	-8.56	-15.77	-84.15	1.58	12.5	27.98	39.17	22.01	33.66	64.35	73.68
Long-Term Debt/Equity (%)	86.88	83.32	105.15	178.17	227.14	307.14	- -	47.13	46.58	42.59	45.28	168.29	49.37	8.52	7.11
Long-Term Debt/Capital (%)	71.27	74.4	80.41	101.38	116.79	133.75	3.73	88.72	54.09	35.49	27.82	53.77	26.51	6.68	5.34
Long-Term Debt/Total Assets (%)	38.12	38.38	36.83	50.82	56.93	60.78	0.61	16.47	15.67	15.91	15.53	27.71	15.95	4.78	4.24
Total Debt/Equity (%)	99.47	86.48	113	179.32	228.63	309.35	-407.73	48.61	48.95	45.12	48.52	179.26	81.99	12.76	9.5
Total Debt/Capital (%)	81.6	77.22	86.41	102.03	117.55	134.71	610.89	91.5	56.84	37.59	29.81	57.28	44.03	10.02	7.13
Total Debt/Total Assets (%)	43.65	39.83	39.58	51.15	57.3	61.22	100.62	16.98	16.46	16.85	16.64	29.51	26.48	7.16	5.66
CFO/Total Liabilities	14.1	26.48	9.68	4.65	0.83	-0.5	-0.71	-10.36	30.18	35.35	34.2	4.25	16.62	113.3	63.24
CFO/CapEx	14.31	12.74	10.72	25.08	3.73	-4.59	-7.56	-391.38	74.86	715.69	336.04	48.96	200.91	1,131.47	540.74
Altman's Z-Score	0.79	1.08	0.65	0.56	0.33	0.22	-1.79	1.75	2.76	3.16	2.84	1.37	2.78	5.38	5.06

Working Capital (USD)

MCP API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Accounts Receivable Turnover	12.7	15.98	13.19	12	13.53	14.34	15.65	13.08	13.02	13.13	12.43	10.52	10.15	13.27	12.32
Days Sales Outstanding	28.75	22.84	27.67	30.42	26.98	25.45	23.33	27.9	28.03	27.8	29.35	34.69	35.97	27.5	29.62
Inventory Turnover	9.58	11.59	11.1	9.82	9.81	12.99	13.19	12.62	16.19	16.16	15.48	11.68	12.03	13.02	10.65
Days Inventory Outstanding	38.1	31.49	32.9	37.17	37.19	28.09	27.67	28.93	22.54	22.59	23.57	31.26	30.35	28.03	34.27
Accounts Payable Turnover	13.47	16.87	12.18	11.95	14.92	16.16	16.6	16.72	17.19	15.66	15.24	12.63	14.69	14.77	12.04
Accounts Payable Turnover Days	27.09	21.63	29.98	30.53	24.46	22.59	21.99	21.83	21.23	23.31	23.94	28.9	24.85	24.72	30.31
Cash Conversion Cycle	39.76	32.7	30.59	37.06	39.7	30.95	29.01	35.01	29.35	27.08	28.99	37.05	41.46	30.82	33.57
Inventory to Cash Days	-9.36	-8.65	-5.23	-6.75	-10.21	-2.65	-4.35	-1.03	5.49	5.22	5.78	3.44	5.62	-0.53	-4.65
Inventories	241	236	377	365	264	190	197	113	129	125	131	126	157	223	244
Raw Materials	142	236	164	172	137	118	112	76	74	84	84	77	81	126	145
Work In Process	- -	- -	7	12	9	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	99	116	207	181	118	72	85	37	55	41	47	49	76	97	99
Other Inventory	- -	-116	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

MCP API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	1,408	1,618	1,216	887	511	1,080	2,214	2,967
- Cash & Cash Equivalents	61	94	138	785	911	734	451	305	273	265	153	187	325	236	288
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	9	10	12	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	2,113	1,944	4,043	5,119	5,151	5,160	5,073	363	326	318	311	508	561	174	141
Enterprise Value	2,061	1,861	3,917	4,100	3,992	4,177	4,422	1,378	1,514	1,107	909	735	1,301	2,115	2,787
Total Capital	2,589	2,518	4,679	5,017	4,382	3,831	830	397	573	846	1,042	887	1,273	1,740	1,971
Total Debt/Capital (%)	81.6	77.22	86.41	102.03	117.55	134.71	610.89	91.5	56.84	37.59	29.81	57.28	44.03	10.02	7.13
Total Debt / EV	1.03	1.04	1.03	1.25	1.29	1.24	1.15	0.26	0.22	0.29	0.34	0.69	0.43	0.08	0.05
EV/Sales	0.8	0.58	1.01	1.09	1.32	1.42	1.72	0.7	0.65	0.45	0.4	0.5	0.59	0.57	0.89
EV/EBITDA	4.4	2.85	4.55	6.83	14.32	14.42	17.18	9.35	4.42	2.64	2.8	80.94	2.55	1.7	4.01
EV/EBIT	14.99	6.49	9.92	54.62	- -	- -	- -	- -	6.87	3.84	4.28	- -	3.34	1.9	5.08
EV/Cash Flow to Firm	3.69	2.25	4.09	7.49	12.53	11.1	14.34	393.17	3.54	2.5	2.08	9.72	4.96	1.71	4.3
EV/Free Cash Flow to Firm	3.52	2.11	3.84	7.31	11.97	10.89	14.07	355.8	3.49	2.5	2.08	9.57	4.94	1.71	4.29
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	1,408	1,653	1,276	946	511	1,239	2,711	3,121
Diluted Enterprise Value	2,061	1,861	3,917	4,334	4,240	4,426	4,623	1,466	1,705	1,329	1,103	831	1,475	2,649	2,974
EV per Share	136.5	114.59	206.04	193.96	188.21	196.83	207.77	55.11	63.83	56.28	56.03	48.48	84.93	123.43	152.83
TTM Sales	2,576	3,186	3,883	3,768	3,014	2,937	2,573	1,974	2,325	2,452	2,294	1,468	2,208	3,725	3,146
TTM EBITDA	469	652	861	601	279	290	257	147	343	419	324	9	509	1,244	694
TTM Operating Income	137	287	395	75	-169	-129	-122	-77	220	288	212	-112	389	1,111	548
TTM Cash Flow to Firm	559	825	959	548	319	376	308	4	428	443	436	76	262	1,235	648
TTM Free Cash Flow to Firm	586	880	1,019	561	334	383	314	4	433	443	437	77	263	1,236	649

Multiples (USD)

MCP API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	-9.8	4.11	3.05	2.25	8.19	5.18	2.24	4.9
EV/EBIT	14.99	6.49	9.92	54.62	- -	- -	- -	- -	6.87	3.84	4.28	- -	3.34	1.9	5.08
Enterprise Value	2,061	1,861	3,917	4,100	3,992	4,177	4,422	1,378	1,514	1,107	909	735	1,301	2,115	2,787
Low Price	- -	- -	- -	- -	- -	- -	- -	59.05	60.13	75.09	68.63	21.8	39.02	86.5	102.42
EV/Sales	0.8	0.58	1.01	1.09	1.32	1.42	1.72	0.7	0.65	0.45	0.4	0.5	0.59	0.57	0.89
EV/EBITDA	4.4	2.85	4.55	6.83	14.32	14.42	17.18	9.35	4.42	2.64	2.8	80.94	2.55	1.7	4.01
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	1.1	6.78	3.89	3.79	- -	3.2	1.66	6.39
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	1.07	5.34	4.11	4.4	-1.31	2.27	1.47	5.16
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	1.69	9.41	6.45	7.07	-3.31	4.79	2.36	6.88
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	1.16	5.98	4.72	4.76	-0.96	1.77	1.11	4.02
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	41.79	6.54	2.3	1.21	1.35	1.52	1.41	1.62
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	40.5	5.14	2.43	1.41	1.19	1.08	1.25	1.31
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	64.15	9.07	3.82	2.26	3.01	2.27	2.01	1.74
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	43.81	5.76	2.8	1.52	0.87	0.84	0.95	1.02
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	1.89	2.43	1.73	1.38	1.8	1.58	1.62	2.01
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	1.83	1.91	1.82	1.61	1.59	1.12	1.43	1.62
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	2.9	3.37	2.86	2.58	4.02	2.36	2.3	2.16
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	1.98	2.14	2.09	1.74	1.16	0.87	1.09	1.26
Price/Sales	- -	- -	- -	- -	- -	- -	- -	0.71	0.7	0.5	0.39	0.35	0.49	0.59	0.94
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	0.69	0.55	0.52	0.45	0.31	0.35	0.53	0.76
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	1.09	0.97	0.82	0.72	0.78	0.73	0.84	1.01
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	0.75	0.61	0.6	0.49	0.23	0.27	0.4	0.59
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	-9.78	4.08	2.91	2.11	8.35	4.53	1.83	4.67
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	-9.47	3.21	3.07	2.45	7.37	3.22	1.62	3.77
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	-15.01	5.66	4.83	3.94	18.67	6.79	2.6	5.02
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	-10.25	3.6	3.53	2.65	5.41	2.51	1.23	2.94
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	-9.5	3.24	3.22	2.61	7.22	3.68	1.98	3.96
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	-15.05	5.71	5.06	4.19	18.29	7.75	3.18	5.28
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	-10.28	3.63	3.7	2.82	5.3	2.86	1.5	3.09
EV/Sales Average	0.8	0.58	1.01	1.15	1.41	1.51	1.8	0.72	0.57	0.55	0.52	0.53	0.45	0.51	0.71
EV/Sales High	0.8	0.58	1.01	1.15	1.41	1.51	1.8	1.12	0.99	0.84	0.79	1	0.84	0.83	0.97
EV/Sales Low	0.8	0.58	1.01	1.15	1.41	1.51	1.8	0.78	0.64	0.62	0.55	0.44	0.38	0.38	0.55
EV/EBITDA Average	4.4	2.85	4.55	7.22	15.21	15.28	17.96	9.65	3.87	3.19	3.66	84.99	1.97	1.52	3.24
EV/EBITDA High	4.4	2.85	4.55	7.22	15.21	15.28	17.96	15.06	6.7	4.94	5.59	161.03	3.64	2.48	4.39
EV/EBITDA Low	4.4	2.85	4.55	7.22	15.21	15.28	17.96	10.41	4.32	3.65	3.92	71.75	1.64	1.14	2.48
EV/EBIT Average	14.99	6.49	9.92	57.74	-25.09	-34.28	-37.89	-18.51	6.02	4.64	5.58	-6.86	2.58	1.71	4.1
EV/EBIT High	14.99	6.49	9.92	57.74	-25.09	-34.28	-37.89	-28.89	10.42	7.18	8.53	-12.99	4.76	2.78	5.56
EV/EBIT Low	14.99	6.49	9.92	57.74	-25.09	-34.28	-37.89	-19.97	6.72	5.31	5.98	-5.79	2.14	1.28	3.14
Last Price	- -	- -	- -	- -	- -	- -	- -	56.33	68.18	61.86	54.67	33.69	70.5	129.19	162.7
High Price	- -	- -	- -	- -	- -	- -	- -	86.47	94.57	102.61	101.92	75.27	105.58	183.53	175.1
Enterprise Value Average	2,061	1,861	3,917	4,334	4,240	4,426	4,623	1,422	1,325	1,337	1,186	771	1,003	1,896	2,249
Enterprise Value High	2,061	1,861	3,917	4,334	4,240	4,426	4,623	2,219	2,296	2,071	1,811	1,461	1,853	3,083	3,045
Enterprise Value Low	2,061	1,861	3,917	4,334	4,240	4,426	4,623	1,534	1,479	1,530	1,271	651	833	1,420	1,720

Shares Outstanding	16	16	21	21	21	21	21	25	21	18	15	15	15	18	18
Diluted Weighted Avg Shares	15	16	19	21	21	21	21	25	24	21	17	15	18	21	19
Basic Weighted Avg Shares	15	16	19	21	21	21	21	25	24	20	16	15	15	17	18
Revenue per Share	170.64	196.2	204.28	178.26	142.12	138.4	120.9	78.97	97.98	124.69	141.47	96.85	144.15	217.35	172.54
EBITDA per Share	31.05	40.14	45.32	28.41	13.14	13.65	12.09	5.89	14.45	21.31	19.98	0.6	33.25	72.59	38.09
Operating Income per Share	9.1	17.66	20.77	3.55	-7.97	-6.08	-5.73	-3.07	9.28	14.66	13.1	-7.42	25.39	64.82	30.06
Basic EPS, GAAP	2.79	9.78	7.45	-32.36	-30.26	-26.31	-136.86	51.02	10.05	15.9	14.42	-22.74	22.04	77.67	25.45
Basic EPS from Cont Ops	2.79	9.82	4.68	-34.96	-35.14	-26.31	-136.86	51.02	10.05	15.9	14.42	-22.74	22.04	77.67	25.45
Diluted EPS, GAAP	2.79	9.73	7.42	-32.36	-30.26	-26.31	-136.86	51.02	9.84	15.15	13.52	-22.74	19.2	63.42	24.19
Diluted EPS from Cont Ops	2.79	9.77	4.66	-34.96	-35.14	-26.31	-136.86	51.02	9.84	15.15	13.52	-22.74	19.2	63.42	24.19
Dividend per Share	3.64	3.9	4.25	2.01	1.2	0.1	- -	- -	1.03	1.59	1.86	0.54	0.25	26.63	11.31
Cash Flow per Share	25.37	42.93	33.79	15.74	2.63	-1.58	-2.08	-5.76	16.71	21.26	25.88	4.03	15.56	70.58	34.85
Free Cash Flow per Basic Share	23.6	39.56	30.63	15.12	1.92	-1.93	-2.36	-5.78	16.49	21.23	25.8	3.95	15.48	70.52	34.78
Cash & Equivalents per Share	4.05	5.76	7.27	48.2	54.67	46.33	30.58	15.74	18.09	21.75	17.8	18.76	22.17	15.93	17.58
Book Value per Share	30.97	34.67	32.85	-4.82	-36.27	-62.66	-199.33	1.35	10.43	26.85	45.12	25.02	46.53	91.37	100.39
Tangible Book Value per Share	133.17	131.34	156.87	122.49	106.24	78.6	-58.46	29.86	28.07	35.85	39.5	18.71	44.64	79.69	81.14

Arch Resources, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)