1. Thailand Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Development
Arinsiri Land Public Company Limited

Arinsiri Land Public Company Limited

ARIN.BK
Arinsiri Land Public Company LimitedTH flagStock Exchange of Thailand
0.49
THB
+0.01
- -
294.00MMarket Cap
Arinsiri Land Public Company Limited
ARIN.BK
(Stock Exchange of Thailand)

Recent

price

0.49

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
0.14
0.65
0.63
0.3
0.12
0.31
0.29
0.2
0.18
0.1
0.1
Revenue per Share
-0.02
-0.02
0.06
0.04
-0.03
-0.06
-0.09
-0.05
-0.06
-0.05
-0.06
-0.06
Basic EPS, GAAP
-0.09
-0.46
-0.18
0.14
-0.3
-0.06
-0.01
0.18
-0.06
0.01
-0.01
-0.01
Free Cash Flow per Basic Share
- -
- -
- -
- -
0.04
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-0.01
0.01
0.33
0.43
0.58
0.44
0.35
0.31
0.24
0.19
0.14
0.12
Book Value per Share
-0.01
- -
0.35
0.43
0.92
0.74
0.65
0.6
0.54
0.56
0.5
0.48
Tangible Book Value per Share
600
600
600
600
523
600
600
600
600
600
600
600
Basic Weighted Avg Shares
- -
84
389
380
156
70
183
176
119
107
57
60
Sales/Revenue/Turnover
- -
0.72
15.44
12.49
-3.35
-35.35
-17.96
-2.22
-17.92
-11.18
-33.12
-31.59
Operating Margin (%)
- -
- -
2
5
6
8
8
7
7
7
5
5
Depreciation Expense
-14
-11
37
26
-14
-37
-55
-29
-38
-29
-36
-37
Net Income, GAAP
- -
- -
20.7
20.6
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
-13.65
9.53
6.85
-9.07
-53.29
-29.82
-16.63
-31.88
-26.85
-62.68
-61.32
Profit Margin (%)
-75
-111
73
20
284
266
205
188
189
216
107
82
Working Capital
- -
28
37
9
8
20
8
6
43
143
66
51
LT Debt
-5
4
213
262
480
442
391
362
324
335
301
289
Total Equity
- -
- -
6.38
4.73
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
6.77
5.02
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
36.94
11.39
-5.03
-13.21
-22.95
-14.75
-23.01
-21.86
-36.08
-41.82
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
257
329
351
LT Borrowings
143
65
51
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
600
600
600
Market Capitalization
468
336
306

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
530
526
525
Cash, Cash Equivalents & STI
- -
1
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
526
521
520
Total Current Liabilities
347
419
443
Payables & Accruals
78
87
87
ST Debt
257
329
351
Deferred Revenue
2
2
2

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
507.9%
-7.21%
-10.12%
Free Cash Flow
-262.36%
-491.28%
-255.17%
Net Income, GAAP
-43.42%
6.17%
25.64%
Sales/Revenue/Turnover
- -
13.78%
-46.19%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
33
15
17
42
107
2025
2
16
24
15
57
2026
5
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.01
-0.02
-0.02
- -
-0.05
2025
-0.02
-0.02
-0.01
- -
-0.06
2026
-0.02
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Inmar Company for Real Estate Development and Investment (9521.SR)
Inland ZDP Plc (INLZ.L)
United Development Company Q.P.S.C. (UDCD.QA)
Zhongtian Financial Group Company Limited (000540.SZ)
Develia S.A. (DVL.WA)
Realgate Inc. (5532.T)
Business
Arinsiri Land Public Company Limited engages in real estate development in Thailand, focusing on residential and commercial properties including detached houses, semi-detached houses, townhomes, condominiums, and commercial buildings under the Arinsiri brand; it targets local residential customers primarily in Chonburi province and nearby eastern regions benefiting from the Eastern Economic Corridor development. Founded in 2014 and headquartered at 49/82 Bangsean Sai 4 Nue Road, Saen Suk, Chonburi, the company listed on the Stock Exchange of Thailand's mai market in July 2019, raising funds through an initial public offering of 150 million shares to support project development, land acquisition, debt repayment, and working capital. It operates solely in Thailand with no reported subsidiaries or parent relationships, maintaining a dividend policy of at least 40% of net profit; recent financials reflect challenges with net losses reported for quarters ended March, June, and September 2025 amid ongoing project management of developments valued at approximately THB2.19 billion alongside land banks for four upcoming projects.