1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
Automotive Stampings and Assemblies Limited

Automotive Stampings and Assemblies Limited

ASAL.NS
Automotive Stampings and Assemblies LimitedIN flagNational Stock Exchange of India
512.15
INR
+2.00
- -
8.12BMarket Cap
Automotive Stampings and Assemblies Limited
ASAL.NS
(National Stock Exchange of India)

Recent

price

512.15

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
443.85
404.22
293.17
215.36
181.95
165.68
191.64
208.52
303.62
228.44
213.77
383.02
522.07
554.91
488.86
561.47
561.43
Revenue per Share
7.47
3.89
-2.79
-5.23
-14.61
-13.11
-1.81
-29.35
-7.96
-10.72
-18.72
32.97
5.25
12.71
10.58
17.45
17.45
Basic EPS, GAAP
-9.32
13.06
-8.79
-1.09
3.53
-15.16
6.24
0.79
-22.99
1.39
1.9
16.38
6.48
11.65
-14.67
32.7
- -
Free Cash Flow per Basic Share
2.55
2.9
1.74
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
8.55
20.32
15.32
10.1
-5.18
-18.09
-20.33
-49.62
-57.59
-68.49
-87.32
-53.91
-48.63
-36.05
-25.9
10
10
Book Value per Share
39.23
54.77
46.13
41.13
26.06
13.24
10.99
-18.28
-26.22
-37.36
-56.12
-22.66
-17.35
-4.79
5.25
22.4
22.4
Tangible Book Value per Share
12
14
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
Basic Weighted Avg Shares
5,295
5,716
4,651
3,417
2,886
2,628
3,040
3,308
4,817
3,624
3,391
6,076
8,282
8,803
7,753
8,905
8,905
Sales/Revenue/Turnover
-85.2
2.5
-0.36
-1.62
-5.58
-4.84
-2.74
-10.59
0.39
-5.75
-3.92
1.09
2.32
3.97
3.7
4.34
4.34
Operating Margin (%)
130
150
152
152
97
96
93
100
98
113
115
108
138
163
197
198
198
Depreciation Expense
100
60
-44
-83
-232
-208
-29
-466
-126
-170
-297
523
83
202
168
277
277
Net Income, GAAP
32.43
32.76
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
1.89
1.04
-0.95
-2.43
-8.03
-7.91
-0.94
-14.08
-2.62
-4.69
-8.76
8.61
1.01
2.29
2.16
3.11
3.11
Profit Margin (%)
58
-328
-397
-195
-406
-457
-422
-957
-1,242
-1,367
-1,381
-966
-886
-703
-602
-233
-233
Working Capital
605
77
139
386
360
516
529
381
278
276
361
367
339
568
495
453
453
LT Debt
563
786
741
658
416
211
176
-289
-416
-588
-887
-357
-273
-74
87
362
362
Total Equity
-278.44
8.46
- -
- -
- -
- -
- -
- -
- -
- -
- -
11.67
38.36
46.27
22.67
- -
24.5
Return on Invested Capital (%)
18.55
13.74
- -
- -
- -
- -
- -
- -
- -
- -
- -
808.32
1,997.27
126.28
40.83
- -
17.21
Return on Capital (%)
87.44
28.25
-16.69
-41.13
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
97.3
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
658
- -
790
LT Borrowings
- -
- -
- -
LT Finance Leases
474
- -
453
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
- -
16
Market Capitalization
9,426
7,650
5,986

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
1,830
- -
2,221
Cash, Cash Equivalents & STI
174
- -
307
Accounts Receivable, Net
882
- -
973
Inventories
675
- -
836
Total Current Liabilities
2,318
- -
2,455
Payables & Accruals
- -
- -
- -
ST Debt
658
- -
790
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-20.61%
-12.16%
313.95%
Free Cash Flow
-305.9%
46.29%
-322.94%
Net Income, GAAP
130.24%
-33.96%
64.95%
Sales/Revenue/Turnover
16.36%
24.94%
14.86%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,192
2,123
2,164
2,325
8,803
2025
1,919
1,971
1,982
1,881
7,753
2026
1,731
2,118
2,501
2,556
8,905

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.41
2.51
2.99
- -
12.71
2025
2.52
2.7
2.25
3.11
10.58
2026
1.6
2.77
4.71
8.37
17.45

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Superior Industries International, Inc. (SUP)
Automotive Axles Limited (AUTOAXLES.NS)
Autolite (India) Limited (AUTOLITIND.NS)
Lumax Auto Technologies Limited (LUMAXTECH.BO)
Ichikoh Industries, Ltd. (7244.T)
Inoue Rubber (Thailand) Public Company Limited (IRC.BK)
Business
Automotive Stampings and Assemblies Limited (ASAL), a Tata AutoComp Systems Limited subsidiary holding a 75% stake, manufactures and supplies sheet metal components, welded assemblies and modules for passenger vehicles, commercial vehicles, tractors and electric vehicles; core products include Body-In-White (BIW) structural panels and skin panels, chassis and suspension components such as rear twist beams and wheel housings, fuel tanks, oil sumps, battery trays, aluminium cooling tubes, heavy fabrications via stamping (250-1500T presses), robotic/manual welding (MIG, TIG, projection, laser, friction stir), laser cutting, CNC machining and surface treatments with corrosion-resistant coatings. The company, founded in 1990 and headquartered in Pune, India, operates five manufacturing plants across Pune (Maharashtra), Pantnagar (Uttarakhand), Sanand (Gujarat) and Jamshedpur (Jharkhand), serving customers including Tata Motors Limited, Fiat India Automobiles Private Limited, Piaggio and Ashok Leyland. Recent developments encompass commencement of commercial production at the new Sanand plant in late 2023 to expand capacity for existing products, establishment of a Jamshedpur facility, approval of related party transactions for FY2025-26 including expanded supply agreements with Tata Motors (up to Rs350 crore), Tata AutoComp (Rs240 crore) and Fiat (Rs180 crore), alongside recognition from Tata Motors for resilient supply chain performance and commitment to excellence in 2023-2024.