1. India Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Development
Ashiana Housing Limited

Ashiana Housing Limited

ASHIANA.BO
Ashiana Housing LimitedIN flagBombay Stock Exchange
372.90
INR
-5.25
- -
37.38BMarket Cap
Ashiana Housing Limited
ASHIANA.BO
(Bombay Stock Exchange)

Recent

price

372.90

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1.39
25.3
15.98
11.89
10.12
48.09
35.03
29.93
32.22
29.14
22.74
19.92
39.04
92.37
54.5
116.28
117.2
Revenue per Share
4.71
7.47
3.56
2.35
4.93
10.34
6.55
3.74
1.35
-2.95
0.17
-0.69
2.72
8.24
1.88
11.99
12.08
Basic EPS, GAAP
4.36
-0.38
-2.86
-4.13
-3.13
-8.13
-4.18
-7.17
-1.88
2.19
10.97
-8.53
1.33
17.85
19.98
31.94
- -
Free Cash Flow per Basic Share
0.29
0.39
0.5
0.51
0.56
1.19
-0.02
0.3
0.3
0.3
0.3
0.8
0.5
0.5
1.55
2.56
- -
Dividend per Share
2
3.88
4.38
4.5
5.02
3.98
5.22
5.22
4.85
4.55
4.46
2.88
5.09
6.63
3.54
2.04
2.06
Book Value per Share
18.77
25.73
28.49
30.1
58.4
63.45
70.5
74.72
76.31
73.17
73.28
71.83
74.16
76.1
78.72
87.4
88.09
Tangible Book Value per Share
93
93
93
93
94
102
102
102
102
102
102
102
102
101
97
98
98
Basic Weighted Avg Shares
129
2,354
1,487
1,107
955
4,922
3,586
3,064
3,298
2,983
2,327
2,039
3,996
9,346
5,288
11,433
11,433
Sales/Revenue/Turnover
43.17
35.11
23.08
15.9
-16.98
19.8
16.89
10.71
5.92
-8.91
-6.98
-16.6
3.6
9.51
0.94
10.19
10.19
Operating Margin (%)
20
24
27
31
85
80
79
73
82
92
89
84
84
95
137
168
133
Depreciation Expense
439
696
331
219
465
1,058
670
382
138
-302
17
-70
279
834
182
1,179
1,179
Net Income, GAAP
3.13
17.6
21.15
15.63
5.22
26.15
26.75
21.56
42.46
- -
- -
- -
18.78
22.62
30.36
25.83
25.83
Effective Tax Rate (%)
339.09
29.55
22.3
19.76
48.67
21.5
18.69
12.48
4.18
-10.14
0.74
-3.45
6.98
8.92
3.45
10.31
10.31
Profit Margin (%)
645
1,877
2,393
2,834
5,010
6,468
7,239
7,150
8,045
7,231
7,134
7,903
8,596
8,298
8,907
10,068
10,068
Working Capital
129
106
111
91
330
574
781
634
1,427
1,136
581
1,654
1,657
1,282
2,550
2,749
2,749
LT Debt
1,749
2,398
2,667
2,814
5,521
6,506
7,227
7,658
7,818
7,498
7,508
7,360
7,597
7,702
7,639
8,595
8,595
Total Equity
3.3
31.08
10.25
5.22
-3.51
11.04
5.8
3
1.22
- -
- -
- -
1.27
7.41
0.35
7.79
7.79
Return on Invested Capital (%)
148.3
183.68
68.24
47.6
74.63
113.16
57.17
28.13
11.03
- -
- -
- -
13.81
37.6
7.58
36.45
37.27
Return on Capital (%)
239.04
254.1
86.26
52.93
104.13
240.16
142.3
71.56
26.74
-62.86
3.73
-18.75
68.35
139.87
35.95
432.95
586.44
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
34
59
481
LT Borrowings
3,351
3,189
2,636
LT Finance Leases
115
139
114
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
101
101
101
Market Capitalization
29,272
28,363
27,266

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
37,365
38,948
40,784
Cash, Cash Equivalents & STI
7,324
8,541
9,177
Accounts Receivable, Net
377
463
427
Inventories
25,776
26,124
27,014
Total Current Liabilities
27,263
28,437
30,716
Payables & Accruals
- -
- -
- -
ST Debt
34
59
481
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.95%
2.86%
12.51%
Free Cash Flow
113.97%
201.03%
61.99%
Net Income, GAAP
-90.67%
-67.59%
546.33%
Sales/Revenue/Turnover
22.47%
58.06%
116.2%
Total Cash Common Dividend
- -
78.83%
66.64%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,191
3,442
1,841
2,872
9,346
2025
1,230
544
1,332
2,181
5,288
2026
2,928
1,658
3,618
3,228
11,433

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.09
2.72
2.78
- -
8.24
2025
-0.51
-0.8
1.11
2.06
1.88
2026
1.31
2.82
5.66
2.2
11.99

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.5
2025
- -
- -
- -
- -
1.55
2026
- -
- -
- -
- -
2.56
Similar Companies
Top Spring International Holdings Limited (3688.HK)
Eastern Star Real Estate Public Company Limited (ESTAR.BK)
Indiabulls Limited (YAARI.BO)
Harbor Custom Development, Inc. (HCDIP)
Anant Raj Limited (ANANTRAJ.BO)
Mas PLC (MSP.JO)
Business
Ashiana Housing Limited is an Indian real estate development company specializing in middle to upper-middle income residential housing, senior living communities, commercial properties, and limited retail developments. Its product portfolio includes affordable and mid-segment apartments and flats; villas and townhouses with advanced amenities; integrated townships comprising residential, educational, healthcare, shopping, and recreational facilities; active senior living homes and assisted living care homes; resale and rental property services; and facilities management including maintenance, retail, and hotel services. The company operates primarily in India across key locations including New Delhi, Bhiwadi, Neemrana, Jaipur, Jodhpur, Jamshedpur, Lavasa, Kolkata, and Chennai. Founded in 1986 and headquartered in New Delhi, Ashiana Housing has completed over 220 lakh square feet of residential and commercial developments with more than 55 projects and over 18,000 families served. Recent major changes include the launch of Phase 6 of its flagship residential project Ashiana Tarang in Sector 24, UIT Bhiwadi in 2025, involving 192 premium apartments and a total investment of approximately Rs 58.78 crore. The company maintains full ownership of its land assets ensuring streamlined project execution under a customer advance-driven funding model. Ashiana Housing is focused on expanding its senior living segment targeting over 1,000 crore in pre-sales in the near term, alongside ongoing efforts for acquisitions to bolster growth in this segment. It continues to drive operational excellence through regular project completions, enhanced sales and collection efficiency, and stable credit ratings. The company also recently shifted its headquarters to New Delhi and reported business sustainability compliance updates for FY2024-25. Ashiana Housing operates in the real estate and senior living sectors serving middle-income and senior citizen markets through a diversified product range including residential apartments, villas, active and assisted senior living homes, integrated townships, commercial complexes, and care facilities. Its operations span multiple states across India, with key projects concentrated along the Delhi-Mumbai industrial corridor and other industrial hubs. The company is publicly listed on BSE with a strong promoter holding and emphasizes customer-centric development with a comprehensive approach from property construction to post-possession maintenance and resale services.