1. Indonesia Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Dealerships
PT Autopedia Sukses Lestari Tbk

PT Autopedia Sukses Lestari Tbk

ASLC.JK
PT Autopedia Sukses Lestari TbkID flagIndonesia Stock Exchange
60.00
IDR
+1.00
- -
764.78BMarket Cap
PT Autopedia Sukses Lestari Tbk
ASLC.JK
(Indonesia Stock Exchange)

Recent

price

60.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
4.56
12.1
14.73
13.93
38.29
53.54
68.77
78.75
83.54
Revenue per Share
1.18
1.29
1.61
0.82
0.04
1.8
3.54
3.3
2.89
Basic EPS, GAAP
-0.62
-1.61
-8.66
-2.49
-3.75
-1.56
-1.96
-1.75
-1.49
Free Cash Flow per Basic Share
- -
- -
1.96
- -
- -
0.37
0.15
1.31
1.09
Dividend per Share
3.7
12.22
12.84
13.75
17.4
18.89
22.05
24.25
24.81
Book Value per Share
3.7
11.68
13.22
-1.05
49.69
48.93
52.76
55.93
56.1
Tangible Book Value per Share
12,746
12,746
12,746
12,746
12,534
12,746
12,746
12,746
12,746
Basic Weighted Avg Shares
58,185
154,246
187,789
177,555
479,889
682,406
876,552
1,003,800
1,064,883
Sales/Revenue/Turnover
31.65
22.39
25.31
21.63
-0.66
2.62
5.21
3.81
2.91
Operating Margin (%)
1,357
7,186
27,120
29,631
32,043
35,635
41,790
48,055
49,273
Depreciation Expense
15,005
16,471
20,534
10,452
477
22,952
45,110
42,079
36,844
Net Income, GAAP
24.71
33.94
22.99
32.63
35.1
18.98
20.51
18.86
18.25
Effective Tax Rate (%)
25.79
10.68
10.93
5.89
0.1
3.36
5.15
4.19
3.46
Profit Margin (%)
35,389
109,861
17,108
-184,566
420,191
401,250
411,332
453,602
450,415
Working Capital
- -
- -
4,861
7,230
5,162
5,193
6,277
17,779
15,510
LT Debt
47,126
226,288
242,289
61,602
705,138
704,865
750,225
785,751
787,029
Total Equity
- -
16.13
14.8
15
-0.51
2
4.81
3.91
3.11
Return on Invested Capital (%)
- -
4.61
0.74
0.16
-0.32
7.73
14.37
12.39
10.56
Return on Capital (%)
- -
16.24
12.86
6.17
0.24
10
17.29
14.26
12.09
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
4,474
1,075
6,953
LT Borrowings
- -
- -
- -
LT Finance Leases
15,502
17,779
15,510
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12,746
12,746
12,746
Market Capitalization
1,096,187
1,108,933
955,977

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
619,879
573,442
548,122
Cash, Cash Equivalents & STI
407,013
418,896
397,039
Accounts Receivable, Net
102,209
69,314
60,116
Inventories
80,620
75,291
68,109
Total Current Liabilities
187,207
119,840
97,707
Payables & Accruals
- -
- -
- -
ST Debt
4,474
1,075
6,953
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
196.25%
4.74%
Free Cash Flow
- -
-13.25%
-10.86%
Net Income, GAAP
- -
931.65%
-6.72%
Sales/Revenue/Turnover
- -
50%
14.52%
Total Cash Common Dividend
- -
- -
757.26%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
183,319
198,459
236,403
258,372
876,552
2025
222,515
224,582
265,877
290,827
1,003,800
2026
283,597
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.2
- -
- -
- -
3.54
2025
0.97
- -
- -
- -
3.3
2026
0.56
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.15
2025
- -
- -
- -
- -
1.31
2026
- -
- -
- -
- -
- -
Similar Companies
U Power Limited (UCAR)
The Colonial Motor Company Limited (CMO.NZ)
CarTrade Tech Limited (CARTRADE.NS)
Bermaz Auto Berhad (5248.KL)
CarMax, Inc. (KMX)
NWTN Inc. (NWTN)
Business
PT Autopedia Sukses Lestari Tbk (ASLC.JK) operates as an automotive holding company in Indonesia, primarily engaging in auctions of two- and four-wheeled vehicles through its subsidiary PT JBA Indonesia under the BidWin and JBA brands; retail sales of new and used cars and motorcycles via the Caroline.id online-to-offline platform and showrooms; vehicle pricing and valuation services powered by AI through Cartalog.id; pawning services for vehicles via subsidiary PT Autopedia Sukses Gadai (ASG); software publishing; operation of digital platforms and web portals; and provision of business consulting and brokerage services. Founded in 2013 and headquartered in South Jakarta, Indonesia, the company, a subsidiary of PT Adi Sarana Armada Tbk and part of the Triputra Group, serves leasing companies, dealers, corporates, and individual customers primarily in Indonesia with auction networks across major cities including 34 sites and 18 Caroline showrooms concentrated in Greater Jakarta and West Java; it formerly operated as PT Adi Sarana Lelang before changing its name in September 2021 and listing on the Indonesia Stock Exchange in 2022. Recent developments include increasing its stake in JBA Indonesia to 92.2% to bolster auction capabilities; injecting capital into ASG totaling IDR 17.5 billion through 2024 to expand pawn branches targeting three by year-end and support funding for auction customers; launching MotoGadai as an automotive pawn extension in 2023-24; opening 16 new Caroline.id branches to reach 18 showrooms; and developing an AI-powered pricing engine to enhance digital ecosystem transparency and efficiency.