Asmodee Group AB (publ)

Asmodee Group AB (publ)

ASMDEE-B.ST
Asmodee Group AB (publ)SE flagStockholm Stock Exchange
145.20
SEK
-2.60
- -
33.07BMarket Cap

Total Valuation

Asmodee Group AB (publ) carries a market capitalization of 33.07B, placing it among publicly traded companies globally. Its enterprise value stands at 2.59B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap33.07B
Enterprise Value2.59B

Share Statistics

Asmodee Group AB (publ) currently has 233.69M shares outstanding.

Shares Outstanding233.69M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

Asmodee Group AB (publ) trades at a trailing price-to-earnings ratio of 81.68. The price-to-sales ratio is 1.34, and the price-to-book ratio stands at -1.59.

PE Ratio81.68
PS Ratio1.34
PB Ratio-1.59
P/TBV Ratio-6.46
P/FCF Ratio10.55
P/OCF Ratio11.43

Enterprise Valuation

On an enterprise value basis, Asmodee Group AB (publ) trades at an EV/EBITDA multiple of 15.35 and an EV/FCF ratio of 10.44. The EV/Sales ratio of 1.54 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 15.35 provides insight into valuation relative to core operating earnings.

EV / Sales1.54
EV / EBITDA15.35
EV / EBIT15.35
EV / FCF10.44

Financial Position

Asmodee Group AB (publ) maintains a current ratio of 1.88, meaning it holds 1.9x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 36.81, indicating elevated leverage, while an interest coverage ratio of 1.99 demonstrates limited ability to service its debt obligations.

Current Ratio1.88
Quick Ratio0.72
Debt / Equity36.81
Debt / EBITDA4.11
Interest Coverage1.99

Financial Efficiency

Return on Equity (ROE)N/A
Return on Assets (ROA)0.86
Return on Invested Capital (ROIC)2.56
Return on Capital Employed (ROCE)-8.28
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover4.09

Taxes

Over the trailing twelve months, Asmodee Group AB (publ) has paid 42.21M in income taxes, reflecting an effective tax rate of 60.37.

Income Tax42.21M
Effective Tax Rate60.37

Stock Price Statistics

Asmodee Group AB (publ)'s stock has gained approximately 15.9374% over the past 52 weeks. The 50-day moving average sits at 134.84, while the 200-day moving average is 116.79.

Beta (5Y)N/A
52-Week Price Change15.9374%
50-Day Moving Average134.84
200-Day Moving Average116.79
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Asmodee Group AB (publ) generated 1.68B in revenue and converted that into 27.71M in net income, yielding earnings per share of 0.12. EBITDA reached 168.78M, while operating income came in at 168.78M.

Revenue1.68B
Gross Profit714.86M
Operating Income168.78M
Pretax Income69.91M
Net Income27.71M
EBITDA168.78M
EBIT168.78M
Earnings Per Share (EPS)0.12

Balance Sheet

Asmodee Group AB (publ) holds 366.40M in cash and equivalents against 694.37M in total debt, resulting in a net debt position of 276.39M. Total book value stands at -1.42B, with working capital of 447.79M providing operational flexibility.

Cash & Cash Equivalents366.40M
Total Debt694.37M
Net Debt276.39M
Equity (Book Value)-1.42B
Book Value Per Share-6.08
Working Capital447.79M

Cash Flow

Asmodee Group AB (publ) produced 198.02M in operating cash flow over the past twelve months. After subtracting -16.45M in capital expenditures, free cash flow totaled 181.57M - equivalent to 0.78 per share.

Operating Cash Flow198.02M
Capital Expenditures-16.45M
Free Cash Flow181.57M
FCF Per Share0.78

Margins

Asmodee Group AB (publ) operates with a gross margin of 42.46, reflecting its pricing power and cost economics. The operating margin of 10.03 and net profit margin of 1.65 provide insight into operational efficiency.

Gross Margin42.46
Operating Margin10.03
Pretax Margin4.15
Profit Margin1.65
EBITDA Margin10.03

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield1.63
FCF Yield9.48

Scores

Asmodee Group AB (publ) posts an Altman Z-Score of 1.74, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score1.74