1. France Stocks

  2. •

    Consumer Cyclical

  3. •

    Leisure
Asmodee Group AB (publ)

Asmodee Group AB (publ)

ASMDEE-B.ST
Asmodee Group AB (publ)SE flagStockholm Stock Exchange
144.70
SEK
-3.10
- -
32.95BMarket Cap
Asmodee Group AB (publ)
ASMDEE-B.ST
(Stockholm Stock Exchange)

Recent

price

144.70

P/E

ratio

- -

div

yld

- -

ROIC.AI

2022
2023
2024
2025
2026
TTM
FRC
- -
5.2
5.51
8
7.2
7.2
Revenue per Share
- -
0.46
-2.32
0.03
0.12
0.12
Basic EPS, GAAP
- -
0.14
0.73
0.98
0.9
0.78
Free Cash Flow per Basic Share
- -
- -
- -
5.21
- -
- -
Dividend per Share
- -
0.12
-2.26
-8.47
-6.08
-6.08
Book Value per Share
- -
-4.41
-0.36
-2.62
-1.5
-1.5
Tangible Book Value per Share
- -
234
234
171
234
234
Basic Weighted Avg Shares
- -
1,215
1,288
1,369
1,684
1,684
Sales/Revenue/Turnover
- -
5.97
-54.53
8.57
10.4
10.03
Operating Margin (%)
- -
103
867
72
102
102
Depreciation Expense
- -
108
-541
5
28
28
Net Income, GAAP
- -
5.45
- -
80.96
60.37
60.37
Effective Tax Rate (%)
- -
8.91
-42.03
0.34
1.65
1.65
Profit Margin (%)
181
353
211
365
448
448
Working Capital
65
44
50
671
672
672
LT Debt
1,485
2,180
2,295
1,884
1,886
1,886
Total Equity
- -
3.55
- -
0.9
2.66
2.56
Return on Invested Capital (%)
- -
313.1
- -
-3.34
-5.94
-8.28
Return on Capital (%)
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
25
21
22
LT Borrowings
629
629
630
LT Finance Leases
43
41
42
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
234
234
234
Market Capitalization
2,355
2,117
2,263

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
883
937
956
Cash, Cash Equivalents & STI
267
324
366
Accounts Receivable, Net
235
285
207
Inventories
308
254
249
Total Current Liabilities
515
509
508
Payables & Accruals
- -
- -
- -
ST Debt
25
21
22
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
0.11%
Free Cash Flow
- -
- -
24.6%
Net Income, GAAP
- -
- -
489.59%
Sales/Revenue/Turnover
- -
- -
23%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
347
277
- -
- -
1,288
2025
264
334
429
341
1,369
2026
349
403
524
407
1,684

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.17
-2.71
- -
- -
-2.32
2025
-0.03
0.04
0.01
- -
0.03
2026
-0.01
-0.03
0.21
-0.06
0.12

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
5.21
2026
- -
- -
- -
- -
- -
Similar Companies
SRM Entertainment, Inc. (SRM)
Yamaha Corporation (YAMCY)
Racing Force S.p.A. (RFG.MI)
Merida Industry Co., Ltd. (9914.TW)
Shifeng Cultural Development Co., Ltd. (002862.SZ)
Roland Corporation (7944.T)
Business
Asmodee Group AB (publ) specializes in the creation, publication, and global distribution of diverse tabletop entertainment. The company encompasses a broad portfolio, offering popular board games, card games, role-playing games, and miniatures. Its renowned collection features iconic brands such as CATAN, Ticket to Ride, Dobble/Spot-it!, and Exploding Kittens. Asmodee actively expands its reach through strategic licensing and distribution agreements, collaborating with major entertainment franchises and third-party intellectual property owners, including properties like Star Wars, The Lord of the Rings, Magic: The Gathering, and Pokémon TCG. Founded in 1995, Asmodee operates globally across more than 100 countries, supported by over 20 local offices, with its operational headquarters situated in Boulogne-Billancourt, France. The company was successfully listed on Nasdaq Stockholm in February 2025, operating independently after its spin-off from Embracer Group. It maintains a unique position in the industry by connecting game creators, retailers, and players worldwide, also venturing into digital adaptations and transmedia projects for its key titles.