1. Indonesia Stocks

  2. •

    Financial Services

  3. •

    Insurance - Diversified
PT Asuransi Maximus Graha Persada Tbk

PT Asuransi Maximus Graha Persada Tbk

ASMI.JK
PT Asuransi Maximus Graha Persada TbkID flagIndonesia Stock Exchange
14.00
IDR
-1.00
- -
125.42BMarket Cap
PT Asuransi Maximus Graha Persada Tbk
ASMI.JK
(Indonesia Stock Exchange)

Recent

price

14.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
25.14
30.97
39.21
33.25
32.56
32.81
33.54
28.58
26.4
35.94
32.1
47.09
46.27
44.76
Revenue per Share
3.6
1.48
3.48
1.3
5.88
7
9.01
1.17
-10.87
2.18
-9.64
0.84
0.79
2.92
Basic EPS, GAAP
-3.17
-3.42
-0.36
-0.16
-0.02
-0.05
-0.04
-0.2
-0.05
-0.1
-0.36
-0.1
-0.11
-0.16
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
20.35
21.76
25.24
26.9
32.81
43.03
50.62
50.34
38.81
37.48
28.04
28.72
29.51
29.74
Book Value per Share
20.28
21.69
28.86
31.93
37.43
60.13
66.81
66.05
54.3
51.47
41.93
42.66
43.58
43.87
Tangible Book Value per Share
6,250
6,250
6,971
7,035
7,097
7,531
7,757
8,010
8,146
8,958
8,958
9,011
8,958
8,958
Basic Weighted Avg Shares
157,138
193,593
273,349
233,888
231,088
247,083
260,198
228,895
215,083
321,964
287,603
424,314
414,476
400,956
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
2,430
6,040
6,237
5,221
4,718
5,330
3,857
2,668
3,746
4,680
4,864
4,874
4,138
7,781
Depreciation Expense
22,512
9,256
24,276
9,171
41,755
52,744
69,900
9,409
-88,527
19,551
-86,332
7,569
7,077
26,181
Net Income, GAAP
12.42
- -
- -
2.97
5.99
- -
3.68
14.58
- -
- -
- -
38.71
27.31
9.22
Effective Tax Rate (%)
14.33
4.78
8.88
3.92
18.07
21.35
26.86
4.11
-41.16
6.07
-30.02
1.78
1.71
6.53
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
3,924
5,023
5,324
5,860
280
51
51
LT Debt
127,170
136,014
201,856
225,242
269,633
454,968
519,594
530,295
443,450
462,880
376,952
385,442
390,974
393,318
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
5.02
19.78
- -
19.51
2.38
- -
- -
- -
3.05
2.72
10.76
Return on Capital (%)
- -
7.03
15.56
5.02
19.78
18.94
19.51
2.36
-24.61
6
-29.42
2.97
2.71
10.29
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'25
Jun'25
Sep'25
ST Debt
2,879
2,809
201
LT Borrowings
- -
- -
- -
LT Finance Leases
51
51
51
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8,958
8,958
8,958
Market Capitalization
107,501
152,292
349,377

Working Capital

FRC

•

in mil. unless spec.
Mar'25
Jun'25
Sep'25
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
88,145
96,386
86,353
Accounts Receivable, Net
150,130
125,455
128,344
Inventories
219
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
2,879
2,809
201
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.94%
-5.37%
1.44%
Free Cash Flow
66%
50.53%
13.21%
Net Income, GAAP
-155.45%
-363.97%
-6.5%
Sales/Revenue/Turnover
6.28%
15.64%
-2.32%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
81,967
146,382
91,439
104,525
424,314
2024
95,344
96,530
102,642
119,960
414,476
2025
72,771
61,796
146,428
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
-2.12
- -
- -
- -
0.84
2024
-0.42
- -
- -
- -
0.79
2025
0.24
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Similar Companies
Brookfield Wealth Solutions Ltd. (BNT)
Aegon N.V. (AEND.DE)
Topdanmark A/S (TPDNF)
Salama Cooperative Insurance Co. (Tradable Rights) (80504.SR)
NÜRNBERGER Beteiligungs-AG (NBG6.DE)
Vaudoise Assurances Holding S.A. (VAHN.SW)
Business
PT Asuransi Maximus Graha Persada Tbk (ASMI.JK) operates as a general insurance and reinsurance provider in Indonesia, offering a comprehensive range of products including motor vehicle insurance; fire insurance; health insurance; marine cargo insurance; money insurance; engineering insurance; sharia insurance products; and miscellaneous lines such as burglary, earthquake, personal accident, movable property all risk, workmen's compensation, comprehensive general, product liability, public liability, professional indemnity, employers' liability, and surety bonds. The company serves diverse customer segments across personal, commercial, and corporate markets, with operations spanning Sumatra, Java, Bali, Sulawesi, and Kalimantan through its head office at Gedung Graha Kirana in Jakarta Utara and 18 branch offices. Founded in 1956 as PT Maskapai Insurance Patriot, it underwent key transformations including acquisition by Kalbe Group in 1991, listing on the Indonesia Stock Exchange in 2014 under the ASMI ticker, merger with Kresna Group in 2016, and rebranding to its current name in 2020 following an Extraordinary General Meeting of Shareholders. Recent developments include the announcement of a general meeting of shareholders on April 17, 2025; the Crystalin Run 2025 corporate event; an Annual General Meeting and Extraordinary General Meeting on May 27, 2025; a plan for separation of its sharia business unit announced on May 6, 2025; and a share buyback program with information disclosure on the same date.